Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6050 - $400 - 0 - 0,00%
Level 2: 5050 - $200 - 0 - 0,00%
Level 3: 2050 - $125 - 0 - 0,00%
Level 4: 4050 - $75 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18200
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $75 - 0 - 0,00%
Farm Level 2: 1000 - $35 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,159,097
Farm Players Total Salaries$1,595,000
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$169,078,017
Projected Bank Account$169,078,017

Pro Players Salaries

Aleksander Barkov $12,500,100 (6)
Steven Stamkos $9,250,000 (3)
Roman Josi $9,059,000 (4)
Viktor Arvidsson $9,000,000 (6)
Ryan Nugent-Hopkins $8,700,000 (5)
Erik Johnson $8,000,000 (3)
Zach Hyman $5,900,000 (1)
Christopher Tanev $3,500,000 (1)
Ty Smith $2,750,000 (2)
Tim Heed $1,600,000 (2)
James Neal $1,500,000 (1)
Corey Crawford $1,500,000 (1)
Cliff Pu $1,500,000 (2)
Kevin Shattenkirk $1,350,000 (1)
Cody Eakin $1,250,000 (2)
Artem Anisimov $1,200,000 (2)
Antti Raanta (1 Way Contract) $1,000,000 (1)
Matias Maccelli $850,000 (1)
Mikael Pyyhtia $750,000 (1)
John Marino $0 (0)
Cole Caufield $0 (0)
Mackenzie Blackwood $0 (0)
Total Pro Players22
Salary Commitment
Year 2024 : $81,159,097
Year 2025 : $64,809,097
Year 2026 : $56,509,097
Year 2027 : $39,259,097
Salary Average Commitment
Year 2024 : $81,159,097
Year 2025 : $64,809,097
Year 2026 : $56,509,097
Year 2027 : $39,259,097
Salary Cap with 1 Way Contract
Year 2024 : $81,159,097
Year 2025 : $64,809,097
Year 2026 : $56,509,097
Year 2027 : $39,259,097

Farm Players Salaries

Lukas Dostal $250,000 (3)
Logan Day $200,000 (3)
Andrew Cogliano $140,000 (2)
Matt Grzelcyk $125,000 (2)
Alex Belzile $120,000 (2)
Tyler Motte $100,000 (2)
Ryan Fitzgerald $100,000 (2)
Miikka Salomaki $100,000 (2)
Landon Ferraro $100,000 (1)
Chris Terry $100,000 (1)
Connor Roulette $90,000 (2)
Jesper Sellgren $85,000 (2)
Danny O'Regan $85,000 (1)
Aaron Dell $0 (0)
Total Farm Players14
Salary Commitment
Year 2024 : $1,595,000
Year 2025 : $1,310,000
Year 2026 : $450,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,595,000
Year 2025 : $1,310,000
Year 2026 : $450,000
Year 2027 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6025 - $325 - 0 - 0,00%
Level 2: 5050 - $175 - 0 - 0,00%
Level 3: 2050 - $100 - 0 - 0,00%
Level 4: 4050 - $50 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18175
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $45 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,730,667
Farm Players Total Salaries$3,077,200
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$91,982,250
Projected Bank Account$91,982,250

Pro Players Salaries

Mats Zuccarello $7,500,000 (3)
Jacob Markstrom $7,000,000 (4)
Anders Lee $6,666,667 (1)
Zach Werenski $6,660,000 (3)
Ryan Murray $5,800,000 (5)
Jaccob Slavin $5,300,000 (1)
Robert Thomas $4,500,000 (3)
Rem Pitlick $3,560,000 (1)
Michael Rasmussen $3,500,000 (1)
Blake Coleman $3,250,000 (1)
Martin Fehervary $3,100,000 (2)
Brandon Hagel $3,100,000 (2)
Zachary Jones $3,000,000 (3)
Calvin de Haan $3,000,000 (1)
Matt Nieto $2,500,000 (2)
Joseph Woll $2,294,000 (1)
Total Pro Players16
Salary Commitment
Year 2024 : $70,730,667
Year 2025 : $43,160,000
Year 2026 : $34,460,000
Year 2027 : $12,800,000
Salary Average Commitment
Year 2024 : $64,995,667
Year 2025 : $37,425,000
Year 2026 : $28,725,000
Year 2027 : $12,800,000
Salary Cap with 1 Way Contract
Year 2024 : $70,730,667
Year 2025 : $43,160,000
Year 2026 : $34,460,000
Year 2027 : $12,800,000

Farm Players Salaries

Axel Jonsson-Fjallby $252,800 (1)
Kole Sherwood $249,200 (1)
Brayden Pachal $249,000 (1)
Slater Koekkoek $210,000 (1)
Christian Fischer $193,000 (3)
Scott Reedy $185,000 (3)
Nolan Foote $180,000 (3)
Andrew Mangiapane $170,000 (2)
Philippe Desrosiers $160,000 (2)
Andrew Agozzino $120,000 (2)
Jakub Lauko $100,700 (1)
Carl Grundstrom $100,000 (1)
Alex Newhook $97,500 (1)
Jack Quinn $97,500 (2)
Peyton Krebs $97,500 (1)
Shane Pinto $90,000 (1)
Jacob Paquette $90,000 (1)
Jesse Ylonen $90,000 (1)
Justin Barron $90,000 (2)
Joey Laleggia $85,000 (1)
Domenick Fensore $85,000 (1)
Nico Daws $85,000 (1)
Total Farm Players22
Salary Commitment
Year 2024 : $3,077,200
Year 2025 : $1,195,500
Year 2026 : $558,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $3,077,200
Year 2025 : $1,195,500
Year 2026 : $558,000
Year 2027 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $200 - 0 - 0,00%
Level 2: 5000 - $150 - 0 - 0,00%
Level 3: 2000 - $85 - 0 - 0,00%
Level 4: 4000 - $60 - 0 - 0,00%
Luxury : 1000 - $235 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,150,000
Farm Players Total Salaries$527,500
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$51,488,670
Projected Bank Account$51,488,670

Pro Players Salaries

Brayden Point $8,750,000 (3)
Evgeny Kuznetsov $7,800,000 (1)
Charlie McAvoy $7,500,000 (6)
Josh Norris $7,250,000 (4)
Ryan McDonagh $6,750,000 (2)
John Gibson $6,400,000 (3)
Bryan Rust $6,000,000 (2)
Esa Lindell $5,800,000 (1)
Luca Sbisa $3,500,000 (1)
Sheldon Rempal $2,800,000 (3)
Jack Campbell $2,200,000 (2)
Dmitri Samorukov $1,500,000 (2)
Logan Stanley $1,400,000 (3)
Kyle Okposo $750,000 (1)
Derek Ryan $750,000 (1)
Austin Watson $0 (0)
Brett Sutter $0 (0)
Vitek Vanecek $0 (0)
Michael Grabner $0 (0)
David Gust $0 (0)
Alex Barre-Boulet $0 (0)
Nick Perbix $0 (0)
Alexander Nylander $0 (0)
Total Pro Players23
Salary Commitment
Year 2024 : $69,150,000
Year 2025 : $50,550,000
Year 2026 : $34,100,000
Year 2027 : $14,750,000
Salary Average Commitment
Year 2024 : $43,650,000
Year 2025 : $30,350,000
Year 2026 : $20,150,000
Year 2027 : $14,750,000
Salary Cap with 1 Way Contract
Year 2024 : $69,150,000
Year 2025 : $50,550,000
Year 2026 : $34,100,000
Year 2027 : $14,750,000

Farm Players Salaries

Denis Gurianov $100,000 (1)
Sebastian Repo $100,000 (1)
Noah Juulsen $90,000 (1)
Jack Roslovic $87,500 (2)
Cole Fonstad $75,000 (1)
Collin Delia $75,000 (1)
Logan Shaw $0 (0)
Blake Speers $0 (0)
Conner Bleackley $0 (0)
Dillon Heatherington $0 (0)
Gustav Olofsson $0 (0)
Joel Hanley $0 (0)
Mason McDonald $0 (0)
Matt Bartkowski $0 (0)
Parker Wotherspoon $0 (0)
Stefan Matteau $0 (0)
Matthew Kiersted $0 (0)
Miska Kukkonen $0 (0)
Tanner Kaspick $0 (0)
William Bitten $0 (0)
Chad Krys $0 (0)
Otto Kivenmaki $0 (0)
Total Farm Players22
Salary Commitment
Year 2024 : $527,500
Year 2025 : $87,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $527,500
Year 2025 : $87,500
Year 2026 : $0
Year 2027 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $400 - 0 - 0,00%
Level 2: 5000 - $200 - 0 - 0,00%
Level 3: 2000 - $125 - 0 - 0,00%
Level 4: 4000 - $75 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $75 - 0 - 0,00%
Farm Level 2: 1000 - $35 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,300,000
Farm Players Total Salaries$2,190,000
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$116,893,085
Projected Bank Account$116,893,085

Pro Players Salaries

Carey Price $10,500,000 (2)
Oliver Ekman-Larsson $8,250,000 (3)
Ondrej Palat $5,300,000 (2)
Kevin Labanc $5,000,000 (2)
Ondrej Kase $4,750,000 (2)
Juuse Saros $4,200,000 (3)
Brock Nelson $4,000,000 (1)
Adrian Holesinsky $2,500,000 (1)
Robin Kovacs $2,000,000 (1)
Anton Khudobin $2,000,000 (1)
Filip Ahl $1,100,000 (1)
Nathan Walker $995,000 (1)
Marcus Pettersson $995,000 (1)
Connor Clifton $925,000 (1)
Tomas Jurco $910,000 (2)
Tanner Kero $875,000 (1)
Brady Skjei $0 (0)
Brendan Leipsic $0 (0)
Andrew Shaw $0 (0)
Pavel Francouz $0 (0)
Craig Smith $0 (0)
Dion Phaneuf $0 (0)
Kyle Turris $0 (0)
Sami Vatanen $0 (0)
Alexander Kerfoot $0 (0)
Total Pro Players25
Salary Commitment
Year 2024 : $54,300,000
Year 2025 : $38,910,000
Year 2026 : $12,450,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $42,250,000
Year 2025 : $26,860,000
Year 2026 : $4,700,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $54,300,000
Year 2025 : $38,910,000
Year 2026 : $12,450,000
Year 2027 : $0

Farm Players Salaries

Mark Borowiecki $250,000 (1)
Dale Weise $250,000 (1)
Erik Gudbranson $230,000 (1)
Drake Rymsha $200,000 (1)
Sergei Goncharuk $170,000 (2)
Scott Harrington $150,000 (1)
Peter Holland $150,000 (1)
Andrej Sekera $145,000 (1)
Chris Wagner $140,000 (1)
Justus Annunen $140,000 (2)
Jordan Nolan $140,000 (1)
Jack Dugan $125,000 (1)
Mark Barberio $100,000 (2)
Jason Demers $0 (0)
Jakub Vrana $0 (0)
Petr Mrazek $0 (0)
David Kampf $0 (0)
Korbinian Holzer $0 (0)
Total Farm Players18
Salary Commitment
Year 2024 : $2,190,000
Year 2025 : $410,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,190,000
Year 2025 : $410,000
Year 2026 : $0
Year 2027 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6050 - $250 - 0 - 0,00%
Level 2: 5050 - $150 - 0 - 0,00%
Level 3: 2050 - $80 - 0 - 0,00%
Level 4: 4100 - $50 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18250
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $75 - 0 - 0,00%
Farm Level 2: 1000 - $35 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,450,000
Farm Players Total Salaries$2,537,500
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$106,133,645
Projected Bank Account$106,133,645

Pro Players Salaries

Jakub Voracek $9,250,000 (3)
Jonathan Toews $9,000,000 (2)
Dylan Larkin $8,600,000 (4)
Victor Hedman $7,875,000 (1)
Torey Krug $7,500,000 (4)
Max Domi $5,250,000 (1)
Ilya Samsonov $4,800,000 (3)
Vitali Kravstov $4,000,000 (3)
Nikolai Knyzhov $4,000,000 (4)
Lars Eller $4,000,000 (1)
Brandon Tanev $3,500,000 (1)
Alec Regula $3,000,000 (2)
Markus Nurmi $3,000,000 (2)
Olli Juolevi $2,500,000 (1)
Dillon Dube $2,200,000 (1)
Bowen Byram $1,000,000 (1)
Dylan Cozens $975,000 (1)
Total Pro Players17
Salary Commitment
Year 2024 : $80,450,000
Year 2025 : $53,150,000
Year 2026 : $38,150,000
Year 2027 : $20,100,000
Salary Average Commitment
Year 2024 : $80,450,000
Year 2025 : $53,150,000
Year 2026 : $38,150,000
Year 2027 : $20,100,000
Salary Cap with 1 Way Contract
Year 2024 : $80,450,000
Year 2025 : $53,150,000
Year 2026 : $38,150,000
Year 2027 : $20,100,000

Farm Players Salaries

Nick Bjugstad $290,000 (1)
Martin Pospisil $240,000 (2)
Lauri Pajuniemi $230,000 (2)
Adam Boqvist $200,000 (1)
Joachim Blichfeld $190,000 (1)
Slava Voynov $150,000 (1)
Adin Hill $135,000 (2)
Adam Helewka $120,000 (1)
Mikhail Vorobyov $120,000 (1)
Robbie Stucker $110,000 (1)
Arthur Kaliyev $97,500 (1)
Christian Krygier $90,000 (2)
Tobias Bjornfot $90,000 (1)
Nicolas Beaudin $90,000 (2)
Ilya Usov $85,000 (1)
Patriks Zabusovs $75,000 (1)
Kassim Gaudet $75,000 (2)
Pier-Olivier Roy $75,000 (2)
Isaiah Saville $75,000 (1)
JJ Moser $0 (0)
Total Farm Players20
Salary Commitment
Year 2024 : $2,537,500
Year 2025 : $935,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,537,500
Year 2025 : $935,000
Year 2026 : $0
Year 2027 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $225 - 0 - 0,00%
Level 2: 5000 - $101 - 0 - 0,00%
Level 3: 2000 - $75 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $59 - 0 - 0,00%
Farm Level 2: 1000 - $29 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,307,500
Farm Players Total Salaries$2,433,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$162,699,865
Projected Bank Account$162,699,865

Pro Players Salaries

Mark Scheifele $11,000,000 (5)
Patrick Kane $10,000,000 (2)
Kris Letang $8,000,000 (4)
Thomas Chabot $6,500,000 (3)
Roope Hintz $6,250,000 (4)
Cam Atkinson $5,875,000 (1)
Matt Murray $5,750,000 (1)
Josh Anderson $5,100,000 (1)
Brady Tkachuk $5,000,000 (2)
Nic Hague $4,000,000 (2)
Brett Howden $3,900,000 (1)
Travis Sanheim $2,750,000 (1)
Jaret Anderson-Dolan $2,250,000 (3)
Justin Braun (1 Way Contract) $1,457,500 (2)
Trevor Lewis $1,400,000 (1)
Colin Wilson $920,000 (1)
Ville Koivunen $900,000 (2)
Alex Biega $755,000 (1)
Samuel Hlavaj $750,000 (1)
Nikola Pasic $750,000 (1)
Steven Lorentz $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $83,307,500
Year 2025 : $55,357,500
Year 2026 : $34,000,000
Year 2027 : $25,250,000
Salary Average Commitment
Year 2024 : $83,307,500
Year 2025 : $55,357,500
Year 2026 : $34,000,000
Year 2027 : $25,250,000
Salary Cap with 1 Way Contract
Year 2024 : $83,307,500
Year 2025 : $55,357,500
Year 2026 : $34,000,000
Year 2027 : $25,250,000

Farm Players Salaries

Boone Jenner $255,000 (2)
Arnaud Durandeau $180,000 (1)
Riley Sutter $150,000 (2)
Brandan Duhaime $150,000 (1)
Vincent Desharnais $140,000 (1)
Gustav Lindstrom $125,000 (2)
Henri Jokiharju $125,000 (1)
Carter Verhaeghe $115,000 (1)
Jack Lafontaine $110,000 (2)
Nicolas Mattinen $110,000 (1)
Jonathan Ang $110,000 (1)
Ryan Hartman $110,000 (1)
Erik Foley $100,000 (1)
Pierre-Olivier Joseph $98,500 (1)
Alexandre Carrier $98,000 (1)
Paul Bittner $96,000 (1)
Travis Barron $95,500 (3)
Peter Diliberatore $95,000 (2)
Logan Thompson $85,000 (1)
Mitchell Miller $85,000 (2)
Total Farm Players20
Salary Commitment
Year 2024 : $2,433,000
Year 2025 : $915,500
Year 2026 : $95,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,433,000
Year 2025 : $915,500
Year 2026 : $95,500
Year 2027 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6100 - $250 - 0 - 0,00%
Level 2: 5100 - $135 - 0 - 0,00%
Level 3: 2000 - $85 - 0 - 0,00%
Level 4: 4000 - $60 - 0 - 0,00%
Luxury : 1000 - $450 - 0 - 0,00%
Total Capacity :18200
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $55 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,300,000
Farm Players Total Salaries$2,072,000
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$40,070,075
Projected Bank Account$40,070,075

Pro Players Salaries

Cale Makar $9,500,000 (7)
Kirill Kaprizov $9,000,000 (2)
Elias Pettersson $8,750,000 (5)
Connor Hellebuyck (1 Way Contract) $8,500,000 (6)
Ivan Provorov (1 Way Contract) $7,000,000 (6)
Cam Fowler $6,500,000 (2)
Tyler Johnson $5,500,000 (2)
Anthony Duclair $5,000,000 (3)
Jeff Carter $5,000,000 (1)
Alex Tuch $4,750,000 (2)
Noah Cates $3,500,000 (3)
Artem Zub $3,000,000 (1)
Akira Schmid $2,500,000 (3)
Connor Mackey $1,500,000 (1)
Nick Blankenburg $1,500,000 (1)
Adam Ruzicka $1,500,000 (2)
Jason Dickinson $1,500,000 (1)
Dennis Gilbert $1,400,000 (1)
Jake Sanderson $1,000,000 (2)
Reid Boucher $950,000 (2)
Philip Tomasino $950,000 (1)
Arseni Gritsyuk $750,000 (1)
Luke Toporowski $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $90,300,000
Year 2025 : $73,950,000
Year 2026 : $44,750,000
Year 2027 : $33,750,000
Salary Average Commitment
Year 2024 : $86,050,000
Year 2025 : $69,700,000
Year 2026 : $44,750,000
Year 2027 : $33,750,000
Salary Cap with 1 Way Contract
Year 2024 : $90,300,000
Year 2025 : $73,950,000
Year 2026 : $44,750,000
Year 2027 : $33,750,000

Farm Players Salaries

Patrik Berglund $187,500 (1)
Ty Dellandrea $175,000 (2)
Ryan McAllister $165,000 (2)
Joel Kiviranta $150,000 (2)
Tomas Vomacka $150,000 (3)
Dawson Davidson $125,000 (1)
Travis Dermott $120,000 (1)
Mike Robinson $100,000 (2)
Haydn Fleury $99,500 (2)
Justin Bergeron $95,000 (3)
Nic Dowd $95,000 (1)
Otto Koivula $95,000 (2)
Joseph Duszak $95,000 (1)
Damon Severson $95,000 (1)
Colin Blackwell $90,000 (1)
Devon Toews $80,000 (1)
Curtis Lazar $80,000 (1)
Oliver Tarnstrom $75,000 (2)
Conor Garland $0 (0)
Michael Amadio $0 (0)
Total Farm Players20
Salary Commitment
Year 2024 : $2,072,000
Year 2025 : $1,104,500
Year 2026 : $245,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,072,000
Year 2025 : $1,104,500
Year 2026 : $245,000
Year 2027 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $375 - 0 - 0,00%
Level 2: 5000 - $180 - 0 - 0,00%
Level 3: 2000 - $100 - 0 - 0,00%
Level 4: 4000 - $70 - 0 - 0,00%
Luxury : 1000 - $480 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0,00%
Farm Level 2: 1000 - $33 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,625,000
Farm Players Total Salaries$1,720,000
Coaches Total Salaries$4,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$103,415,633
Projected Bank Account$103,415,633

Pro Players Salaries

Andrei Kuzmenko $8,000,000 (1)
Brett Pesce $7,500,000 (4)
Dylan Strome $7,250,000 (4)
TJ Brodie $7,000,000 (1)
Brock Boeser $6,750,000 (3)
Nick Suzuki $6,500,000 (3)
Jaden Schwartz $6,375,000 (2)
John Klingberg $6,000,000 (2)
James Reimer $5,000,000 (4)
Gabriel Vilardi $3,750,000 (2)
Oscar Klefbom $3,350,000 (2)
Antoine Morand $3,250,000 (2)
Ivan Fedotov $3,000,000 (2)
Kieffer Bellows $2,500,000 (2)
Peetro Seppala  $2,000,000 (2)
Rickard Hugg $2,000,000 (1)
Pavel Kousal $1,800,000 (1)
Jakob Stenqvist $1,600,000 (1)
Marat Khairullin $1,000,000 (1)
Mitchell Chaffee $0 (0)
Total Pro Players20
Salary Commitment
Year 2024 : $84,625,000
Year 2025 : $63,225,000
Year 2026 : $33,000,000
Year 2027 : $19,750,000
Salary Average Commitment
Year 2024 : $84,625,000
Year 2025 : $63,225,000
Year 2026 : $33,000,000
Year 2027 : $19,750,000
Salary Cap with 1 Way Contract
Year 2024 : $84,625,000
Year 2025 : $63,225,000
Year 2026 : $33,000,000
Year 2027 : $19,750,000

Farm Players Salaries

Antti Suomela $150,000 (1)
Lawrence Pilut $150,000 (1)
Landon Bow $140,000 (1)
Tyler Lewington $130,000 (1)
Valtteri Puustinen $125,000 (2)
Milos Roman $100,000 (2)
Reilly Walsh $95,000 (2)
Tye Felhaber $95,000 (1)
Filip Hallander $90,000 (1)
David Quenneville $90,000 (2)
Maros Jedlicka $85,000 (1)
Jeremy Lauzon $80,000 (1)
Aapeli Rasanen $80,000 (2)
Joe Hicketts $80,000 (1)
Greg Carey $80,000 (1)
Nicolas Roy $75,000 (1)
Linus Oberg $75,000 (1)
Henrik Borgstrom $0 (0)
Andrey Pedan $0 (0)
Louis Domingue $0 (0)
Gerald Mayhew $0 (0)
Adam Gaudette $0 (0)
Ryan Donato $0 (0)
Mikhail Maltsev $0 (0)
Anatoli Golyshev $0 (0)
Petter Hansson $0 (0)
Jonathan Bernier $0 (0)
Alex Killorn $0 (0)
Total Farm Players28
Salary Commitment
Year 2024 : $1,720,000
Year 2025 : $490,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,720,000
Year 2025 : $490,000
Year 2026 : $0
Year 2027 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $300 - 0 - 0,00%
Level 2: 5000 - $150 - 0 - 0,00%
Level 3: 2000 - $100 - 0 - 0,00%
Level 4: 4000 - $75 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,275,000
Farm Players Total Salaries$2,707,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$116,212,791
Projected Bank Account$116,212,791

Pro Players Salaries

Erik Karlsson $11,500,000 (3)
Sergei Bobrovsky $10,000,000 (3)
Kailer Yamamoto $8,000,000 (8)
Jeff Petry $6,000,000 (1)
Brendan Gallagher $5,300,000 (1)
Jesper Bratt $4,500,000 (5)
Jordan Kyrou $4,500,000 (4)
Kaapo Kakko $4,250,000 (3)
Victor Rask $3,750,000 (1)
Jesperi Kotkaniemi $3,125,000 (2)
Vladimir Tkachev $3,000,000 (3)
Drake Batherson (1 Way Contract) $2,675,000 (1)
Casey Mittelstadt $2,300,000 (2)
Sean Day $1,500,000 (1)
Valeri Orekhov $1,250,000 (1)
David Tomasek $1,100,000 (1)
Dylan Guenther $1,000,000 (2)
William Eklund $1,000,000 (2)
Jacob Bengtsson $975,000 (2)
Calle Clang $850,000 (1)
Alex Goligoski (1 Way Contract) $850,000 (1)
Akito Hirose $850,000 (1)
William Nylander $0 (0)
Total Pro Players23
Salary Commitment
Year 2024 : $78,275,000
Year 2025 : $54,150,000
Year 2026 : $45,750,000
Year 2027 : $17,000,000
Salary Average Commitment
Year 2024 : $67,275,000
Year 2025 : $43,150,000
Year 2026 : $34,750,000
Year 2027 : $17,000,000
Salary Cap with 1 Way Contract
Year 2024 : $78,275,000
Year 2025 : $54,150,000
Year 2026 : $45,750,000
Year 2027 : $17,000,000

Farm Players Salaries

Erik Brannstrom $200,000 (1)
Madison Bowey $177,500 (2)
Marek Hecl $165,000 (1)
Filip Hronek $150,000 (1)
Chris Nell $110,000 (1)
Tyler Parsons $100,000 (2)
Jeremy Helvig $100,000 (1)
Ryan MacInnis $100,000 (1)
Urho Vaakanainen $100,000 (1)
Jamie Drysdale $100,000 (2)
Hunter McKown $97,500 (2)
Josh Archibald $97,500 (1)
Jake Dotchin $95,000 (1)
Austen Swankler $95,000 (2)
Matt Brown $95,000 (2)
Michael McLeod $95,000 (1)
Akil Thomas $90,000 (1)
Aleksi Saarela $90,000 (1)
Lucas Johansen $90,000 (1)
Jordan Harris $90,000 (1)
Joonas Oden $85,000 (1)
Brett Stapley $85,000 (2)
Ryan Francis $75,000 (2)
Graham Sward $75,000 (2)
Aidan Dudas $75,000 (1)
Zachary Uens $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2024 : $2,707,500
Year 2025 : $900,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,707,500
Year 2025 : $900,000
Year 2026 : $0
Year 2027 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $225 - 0 - 0,00%
Level 2: 5000 - $180 - 0 - 0,00%
Level 3: 2000 - $110 - 0 - 0,00%
Level 4: 4332 - $60 - 0 - 0,00%
Luxury : 1000 - $395 - 0 - 0,00%
Total Capacity :18332
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $42 - 0 - 0,00%
Farm Level 2: 1000 - $18 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,665,476
Farm Players Total Salaries$2,295,000
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$106,785,990
Projected Bank Account$106,785,990

Pro Players Salaries

Nathan MacKinnon $10,500,000 (7)
Matthew Tkachuk (1 Way Contract) $8,750,000 (3)
Rasmus Ristolainen $8,000,000 (4)
Shea Weber $7,857,143 (2)
Igor Shestyorkin $7,000,000 (2)
Phillip Danault $6,300,000 (2)
Brad Marchand $6,125,000 (1)
Joel Armia $3,900,000 (1)
Tom Wilson $3,900,000 (4)
Jack Rathbone $3,150,000 (2)
Thomas Novak $3,000,000 (3)
Ryan Poehling $3,000,000 (1)
Mattias Samuelsson $2,500,000 (2)
Gilles Senn $2,333,333 (1)
Dylan Samberg $900,000 (1)
Vincent Iorio $850,000 (2)
Linus Karlsson $850,000 (1)
Juuso Parssinen $750,000 (1)
Total Pro Players18
Salary Commitment
Year 2024 : $79,665,476
Year 2025 : $61,807,143
Year 2026 : $34,150,000
Year 2027 : $22,400,000
Salary Average Commitment
Year 2024 : $68,460,333
Year 2025 : $50,602,000
Year 2026 : $30,302,000
Year 2027 : $22,400,000
Salary Cap with 1 Way Contract
Year 2024 : $79,665,476
Year 2025 : $61,807,143
Year 2026 : $34,150,000
Year 2027 : $22,400,000

Farm Players Salaries

Joe Veleno $180,000 (2)
Arber Xhekaj $150,000 (2)
Brett Kulak $135,000 (1)
Jordan Subban $125,000 (1)
Mathieu Joseph $125,000 (2)
Vinni Lettieri $125,000 (2)
Valeri Nichushkin $125,000 (2)
Yaniv Perets $125,000 (2)
Daniil Miromanov $125,000 (2)
Pavel Buchnevich $125,000 (2)
Zachary Fucale $110,000 (1)
Dominic Toninato $110,000 (1)
Rodion Amirov $97,500 (2)
Nick Jensen $97,500 (1)
Nils Aman $95,000 (2)
Lane Pederson $90,000 (1)
Patrick Khodorenko $90,000 (2)
Jack Ahcan $90,000 (1)
Colton White $90,000 (1)
Joel Blomqvist $85,000 (2)
Total Farm Players20
Salary Commitment
Year 2024 : $2,295,000
Year 2025 : $1,447,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,295,000
Year 2025 : $1,447,500
Year 2026 : $0
Year 2027 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $250 - 0 - 0,00%
Level 2: 5000 - $150 - 0 - 0,00%
Level 3: 2000 - $80 - 0 - 0,00%
Level 4: 4000 - $65 - 0 - 0,00%
Luxury : 1000 - $450 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,375,000
Farm Players Total Salaries$1,085,000
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$96,572,934
Projected Bank Account$96,572,934

Pro Players Salaries

Artemi Panarin $10,000,000 (3)
Evgeni Malkin $9,975,000 (2)
Sebastian Aho $9,000,000 (8)
James van Riemsdyk $6,750,000 (1)
Braden Holtby $6,500,000 (2)
Patrik Laine $6,000,000 (2)
Ian Cole $5,250,000 (2)
Alexander Radulov $5,000,000 (3)
Paul Byron $4,250,000 (1)
Sergei Telegin $3,500,000 (2)
Colton Sceviour $3,000,000 (2)
Denis Alexeyev $3,000,000 (3)
Daniil Pylenkov $2,250,000 (2)
Eetu Makiniemi $1,500,000 (1)
Will Borgen $1,250,000 (1)
Stefan Noesen $1,200,000 (1)
Taylor Ward $1,100,000 (2)
Mason McTavish $975,000 (2)
Cam York $975,000 (1)
Ryan Johnson $900,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $82,375,000
Year 2025 : $65,550,000
Year 2026 : $27,000,000
Year 2027 : $9,000,000
Salary Average Commitment
Year 2024 : $73,075,000
Year 2025 : $56,250,000
Year 2026 : $17,700,000
Year 2027 : $9,000,000
Salary Cap with 1 Way Contract
Year 2024 : $82,375,000
Year 2025 : $65,550,000
Year 2026 : $27,000,000
Year 2027 : $9,000,000

Farm Players Salaries

Joel L'esperance $150,000 (1)
Riley Stillman $110,000 (1)
Dawson Barteaux $100,000 (2)
Jonas Siegenthaler $100,000 (1)
Callum Booth $97,500 (1)
Dmytro Timashov $92,500 (3)
Ruslan Iskhakov $90,000 (1)
Gabriel Gagne $90,000 (1)
Austin Strand $90,000 (3)
Theo Rochette $85,000 (1)
Cole Fraser $80,000 (1)
Connor Ingram $0 (0)
Total Farm Players12
Salary Commitment
Year 2024 : $1,085,000
Year 2025 : $282,500
Year 2026 : $182,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,085,000
Year 2025 : $282,500
Year 2026 : $182,500
Year 2027 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6500 - $200 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,214,000
Farm Players Total Salaries$786,000
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$54,953,299
Projected Bank Account$54,953,299

Pro Players Salaries

Aaron Ekblad $7,500,000 (1)
Tim Stutzle $7,000,000 (3)
Ilya Sorokin $6,750,000 (4)
Liam Foudy $6,000,000 (4)
Dougie Hamilton $6,000,000 (1)
Jordan Binnington $5,400,000 (1)
Brayden McNabb $5,200,000 (3)
Anthony Mantha $5,000,000 (1)
Filip Chytil $4,000,000 (3)
Dominik Kubalik $4,000,000 (2)
Calle Jarnkrok $3,800,000 (3)
Rodrigo Abols $3,000,000 (1)
Ben Chiarot $3,000,000 (1)
Fabian Zetterlund $2,700,000 (3)
Alexis Lafreniere $2,500,000 (1)
Quinton Byfield $2,464,000 (1)
Alexander Yakovenko $2,200,000 (4)
Filip Kral $2,000,000 (1)
Kirby Dach $975,000 (2)
Mavrik Bourque $975,000 (2)
Michael Kesselring $750,000 (1)
Joel Edmundson $0 (0)
Tomas Tatar $0 (0)
Total Pro Players23
Salary Commitment
Year 2024 : $81,214,000
Year 2025 : $43,600,000
Year 2026 : $37,650,000
Year 2027 : $14,950,000
Salary Average Commitment
Year 2024 : $81,214,000
Year 2025 : $43,600,000
Year 2026 : $37,650,000
Year 2027 : $14,950,000
Salary Cap with 1 Way Contract
Year 2024 : $81,214,000
Year 2025 : $43,600,000
Year 2026 : $37,650,000
Year 2027 : $14,950,000

Farm Players Salaries

Barrett Hayton $300,000 (1)
Brandon Manning $160,000 (1)
Brady Burns $96,000 (1)
Cedric Paquette $80,000 (1)
Angus Crookshank $75,000 (1)
Isaak Phillips $75,000 (2)
Mitchell Gibson $0 (0)
Louie Belpedio $0 (0)
Andrei Mironov $0 (0)
Andy Welinski $0 (0)
Calvin Thurkauf $0 (0)
Emil Johansson $0 (0)
Janne Kuokkanen $0 (0)
Jonne Tammela $0 (0)
Nikolay Goldobin $0 (0)
Mike Reilly $0 (0)
Nick Cousins $0 (0)
Milan Kloucek $0 (0)
Nikita Jevpalovs $0 (0)
Sergey Zborovskiy $0 (0)
Yannick Weber $0 (0)
Eric Florchuk $0 (0)
Mason Shaw $0 (0)
Lukas Rousek $0 (0)
Adam Cracknell $0 (0)
Total Farm Players25
Salary Commitment
Year 2024 : $786,000
Year 2025 : $75,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $786,000
Year 2025 : $75,000
Year 2026 : $0
Year 2027 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $400 - 0 - 0,00%
Level 2: 5000 - $200 - 0 - 0,00%
Level 3: 2000 - $125 - 0 - 0,00%
Level 4: 4000 - $75 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $75 - 0 - 0,00%
Farm Level 2: 1000 - $35 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,425,000
Farm Players Total Salaries$1,656,500
Coaches Total Salaries$5,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$97,091,988
Projected Bank Account$97,091,988

Pro Players Salaries

Tyler Seguin $9,850,000 (3)
Jason Robertson $9,500,000 (7)
Gabriel Landeskog $8,400,000 (6)
Tomas Hertl $8,400,000 (4)
Alex Pietrangelo $8,000,000 (2)
Jacob Trouba $7,000,000 (3)
Keith Yandle $6,000,000 (4)
Jordan Staal $5,500,000 (2)
Charlie Coyle $5,250,000 (4)
Anton Stralman $3,750,000 (1)
K'Andre Miller $3,150,000 (1)
Thomas Hickey $3,100,000 (1)
Stepan Starkov $2,200,000 (2)
Taylor Raddysh $1,600,000 (3)
Tom Kuhnhackl $1,500,000 (2)
Brad Richardson $1,500,000 (2)
Jaroslav Halak (1 Way Contract) $1,000,000 (1)
Matthew Boldy $975,000 (1)
Richard Panik $900,000 (2)
Troy Stecher $850,000 (1)
Mikhail Berdin $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $88,425,000
Year 2025 : $75,600,000
Year 2026 : $56,000,000
Year 2027 : $37,550,000
Salary Average Commitment
Year 2024 : $72,775,000
Year 2025 : $59,950,000
Year 2026 : $40,350,000
Year 2027 : $37,550,000
Salary Cap with 1 Way Contract
Year 2024 : $88,425,000
Year 2025 : $75,600,000
Year 2026 : $56,000,000
Year 2027 : $37,550,000

Farm Players Salaries

Mason Appleton $150,000 (2)
Ben Meyers $150,000 (1)
Christian Jaros $149,000 (2)
Alex Steeves $130,000 (1)
Pierrick Dube $130,000 (2)
Arshdeep Bains $130,000 (2)
Trent Frederic $92,500 (1)
Artur Akhtyamov $90,000 (2)
Vyacheslav Peksa $90,000 (2)
Topi Niemela $90,000 (2)
Sam Miletic $77,500 (2)
Mitchell Stephens $77,500 (2)
Danil Alalykin $75,000 (1)
Stephen Halliday $75,000 (1)
Logan Morrison $75,000 (2)
Jeremy Hanzel $75,000 (2)
Joachym Kondelik $0 (0)
Alexander Alexeyev $0 (0)
Clay Hanus $0 (0)
Brett Leason $0 (0)
Total Farm Players20
Salary Commitment
Year 2024 : $1,656,500
Year 2025 : $1,134,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,656,500
Year 2025 : $1,134,000
Year 2026 : $0
Year 2027 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $250 - 0 - 0,00%
Level 2: 5000 - $170 - 0 - 0,00%
Level 3: 2000 - $100 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,700,000
Farm Players Total Salaries$1,737,500
Coaches Total Salaries$11,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$184,585,315
Projected Bank Account$184,585,315

Pro Players Salaries

Andrei Vasilevskiy $10,000,000 (4)
Mark Stone $9,500,000 (3)
Anze Kopitar $9,500,000 (3)
Logan Couture $8,000,000 (3)
Sean Monahan $7,500,000 (5)
Colton Parayko $7,000,000 (3)
Jared Spurgeon $6,800,000 (1)
Miro Heiskanen $6,000,000 (1)
Kasperi Kapanen $5,100,000 (3)
Noah Gregor $2,500,000 (3)
Steven Santini $2,400,000 (2)
Artur Kayumov $1,900,000 (1)
Alexander True $1,375,000 (1)
Jake Livingstone $1,300,000 (2)
Timothy Liljegren $1,100,000 (1)
Dawson Mercer $975,000 (2)
Tim Schaller $750,000 (1)
Jared McCann $0 (0)
Total Pro Players18
Salary Commitment
Year 2024 : $81,700,000
Year 2025 : $63,775,000
Year 2026 : $59,100,000
Year 2027 : $17,500,000
Salary Average Commitment
Year 2024 : $65,200,000
Year 2025 : $47,275,000
Year 2026 : $42,600,000
Year 2027 : $17,500,000
Salary Cap with 1 Way Contract
Year 2024 : $81,700,000
Year 2025 : $63,775,000
Year 2026 : $59,100,000
Year 2027 : $17,500,000

Farm Players Salaries

Oskar Sundqvist $187,500 (1)
Ty Rattie $155,000 (1)
Adam Wilsby $150,000 (3)
Matthew Galajda $125,000 (2)
Maxim Shabanov  $125,000 (2)
Alexander Yaremchuk $125,000 (1)
Jan Jenik $120,000 (2)
Eetu Pakkila $120,000 (1)
Dylan Fabre $110,000 (2)
Inaki Baragano $100,000 (2)
Artyom Volchenkov $100,000 (2)
Dennis Cholowski $90,000 (1)
Ian Scott $80,000 (1)
Maximilian Glotzl $75,000 (2)
Juuso Maenpaa $75,000 (2)
Ivan Prosvetov $0 (0)
Total Farm Players16
Salary Commitment
Year 2024 : $1,737,500
Year 2025 : $980,000
Year 2026 : $150,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,737,500
Year 2025 : $980,000
Year 2026 : $150,000
Year 2027 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $270 - 0 - 0,00%
Level 2: 5000 - $190 - 0 - 0,00%
Level 3: 2000 - $70 - 0 - 0,00%
Level 4: 4000 - $55 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $60 - 0 - 0,00%
Farm Level 2: 1000 - $35 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,600,000
Farm Players Total Salaries$2,205,000
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$102,477,366
Projected Bank Account$102,477,366

Pro Players Salaries

Sean Couturier $11,000,000 (4)
Jonathan Huberdeau $7,500,000 (5)
Josh Morrissey $7,000,000 (4)
Andrei Svechnikov $6,450,000 (2)
Nick Schmaltz $5,850,000 (2)
Radek Faksa $5,250,000 (1)
Elvis Merzlikins $5,000,000 (3)
Noah Hanifin $4,000,000 (1)
Brandon Carlo $4,000,000 (1)
Morgan Geekie $3,700,000 (3)
Ivan Morozov $3,500,000 (2)
Adam Larsson $3,300,000 (3)
Kale Clague $2,250,000 (1)
Morgan Frost $1,800,000 (3)
Mark Jankowski $1,500,000 (3)
Sam Malinski $1,500,000 (2)
Adam Kubik $1,000,000 (2)
Nathan Bastian $0 (0)
Egor Sokolov $0 (0)
Strauss Mann $0 (0)
Total Pro Players20
Salary Commitment
Year 2024 : $74,600,000
Year 2025 : $59,100,000
Year 2026 : $40,800,000
Year 2027 : $25,500,000
Salary Average Commitment
Year 2024 : $69,250,000
Year 2025 : $53,750,000
Year 2026 : $40,800,000
Year 2027 : $25,500,000
Salary Cap with 1 Way Contract
Year 2024 : $74,600,000
Year 2025 : $59,100,000
Year 2026 : $40,800,000
Year 2027 : $25,500,000

Farm Players Salaries

Thatcher Demko $200,000 (3)
Jake Virtanen $150,000 (1)
Spencer Smallman $130,000 (3)
Joey Anderson $127,500 (2)
Josh Lopina $125,000 (1)
Emil Pettersson $120,000 (3)
Chase De Leo $120,000 (1)
Rinat Valiev $110,000 (1)
Jake Leschyshyn $100,000 (2)
Max Sasson $100,000 (2)
Hunter Miska $100,000 (1)
Fabian Lysell $100,000 (3)
Jayden Halbgewachs $100,000 (2)
Jordan Schmaltz $100,000 (2)
Filip Johansson $95,000 (1)
Blake Hillman $92,500 (2)
Robert Mastrosimone $90,000 (1)
Hudson Fasching $85,000 (1)
Nate Schnaar $85,000 (1)
Spencer Stastney $75,000 (1)
Chaz Reddekopp $0 (0)
Total Farm Players21
Salary Commitment
Year 2024 : $2,205,000
Year 2025 : $1,170,000
Year 2026 : $550,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,205,000
Year 2025 : $1,170,000
Year 2026 : $550,000
Year 2027 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $200 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $80 - 0 - 0,00%
Level 4: 4000 - $60 - 0 - 0,00%
Luxury : 1000 - $450 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,000,000
Farm Players Total Salaries$2,432,900
Coaches Total Salaries$3,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$113,198,601
Projected Bank Account$113,198,601

Pro Players Salaries

Blake Wheeler $9,500,000 (2)
Phil Kessel $9,000,000 (2)
Brayden Schenn $6,750,000 (1)
Frederik Andersen $6,100,000 (3)
David Savard $5,200,000 (2)
Shea Theodore $5,200,000 (2)
Gustav Nyquist $5,000,000 (1)
Cody Glass $3,500,000 (1)
Chase Pearson $3,500,000 (2)
Evan Rodrigues $2,750,000 (2)
Alexander Samonov $1,750,000 (2)
Braeden Bowman $750,000 (2)
Brandon Montour $0 (0)
Garnet Hathaway $0 (0)
Michael McCarron $0 (0)
Jordan Martinook $0 (0)
Tage Thompson $0 (0)
Sam Gagner $0 (0)
Anton Levtchi $0 (0)
Johnathan Kovacevic $0 (0)
Stuart Skinner $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $59,000,000
Year 2025 : $43,750,000
Year 2026 : $6,100,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $59,000,000
Year 2025 : $43,750,000
Year 2026 : $6,100,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $59,000,000
Year 2025 : $43,750,000
Year 2026 : $6,100,000
Year 2027 : $0

Farm Players Salaries

Nick Leivermann $260,000 (2)
Pavel Zacha $254,300 (3)
Victor Mete $204,500 (1)
Julien Gauthier $197,300 (3)
Denis Malgin $180,000 (2)
Alexandar Georgiev $120,000 (1)
Christoffer Ehn $110,000 (1)
Nicolas Meloche $100,000 (2)
Philippe Myers $100,000 (2)
Zach Whitecloud $95,000 (1)
Cavan Fitzgerald $92,500 (1)
Nicholas Merkley $92,500 (2)
Jocktan Chainey $91,800 (1)
Liam Dower-Nilsson $85,000 (2)
Nikita Scherbak $75,000 (2)
Victor Sjoholm $75,000 (2)
Ben Hemmerling $75,000 (2)
Jordan Weal $75,000 (2)
Jeremy Roy $75,000 (2)
Mathew Ward $75,000 (2)
Vinnie Hinostroza $0 (0)
Zach Bogosian $0 (0)
Marcus Sorensen $0 (0)
Chase Priskie $0 (0)
Adam Werner $0 (0)
Brian Boyle $0 (0)
Ben Street $0 (0)
Dustin Tokarski $0 (0)
Total Farm Players28
Salary Commitment
Year 2024 : $2,432,900
Year 2025 : $1,719,100
Year 2026 : $451,600
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,432,900
Year 2025 : $1,719,100
Year 2026 : $451,600
Year 2027 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $250 - 0 - 0,00%
Level 2: 5000 - $150 - 0 - 0,00%
Level 3: 2000 - $80 - 0 - 0,00%
Level 4: 4000 - $65 - 0 - 0,00%
Luxury : 1000 - $450 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,656,000
Farm Players Total Salaries$1,190,000
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$72,515,600
Projected Bank Account$72,515,600

Pro Players Salaries

Matt Duchene $8,850,000 (1)
Alex DeBrincat $7,000,000 (2)
Rickard Rakell $6,666,000 (1)
Neal Pionk $6,500,000 (1)
Robin Lehner $6,500,000 (2)
Mikhail Sergachev $6,000,000 (2)
Travis Hamonic $5,250,000 (2)
Stephen Johns $4,500,000 (1)
Alexander Romanov $2,500,000 (1)
Matt Luff $1,690,000 (2)
Arvid Holm $1,200,000 (1)
Pierre-Edouard Bellemare $0 (0)
Mikael Backlund $0 (0)
Michal Kempny $0 (0)
Michael Frolik $0 (0)
Riley Sheahan $0 (0)
Trevor van Riemsdyk $0 (0)
Kyle Connor $0 (0)
Johan Larsson $0 (0)
Barclay Goodrow $0 (0)
Nikolai Kovalenko $0 (0)
Alex Chiasson $0 (0)
Total Pro Players22
Salary Commitment
Year 2024 : $56,656,000
Year 2025 : $26,440,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $48,506,000
Year 2025 : $26,440,000
Year 2026 : $0
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $56,656,000
Year 2025 : $26,440,000
Year 2026 : $0
Year 2027 : $0

Farm Players Salaries

Elmer Soderblom $190,000 (2)
Max Veronneau $180,000 (1)
Ben Hutton $150,000 (1)
Dryden McKay $100,000 (1)
Evan Cormier $95,000 (1)
Eric Cornel $90,000 (1)
David Pope $80,000 (1)
Samuel Morin $80,000 (1)
Danick Martel $75,000 (1)
Hayden Hawkey $75,000 (1)
Toni Utunen $75,000 (1)
Simon Benoit $0 (0)
Timothy Gettinger $0 (0)
Pavel Shen $0 (0)
Nolan Patrick $0 (0)
Lukas Sedlak $0 (0)
Jacob Middleton $0 (0)
Ryan Shea $0 (0)
Frank Vatrano $0 (0)
Casey Fitzgerald $0 (0)
Jacob Olofsson $0 (0)
Deven Sideroff $0 (0)
John Leonard $0 (0)
Cameron Hughes $0 (0)
Phil Varone $0 (0)
Total Farm Players25
Salary Commitment
Year 2024 : $1,190,000
Year 2025 : $190,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,190,000
Year 2025 : $190,000
Year 2026 : $0
Year 2027 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $399 - 0 - 0,00%
Level 2: 5000 - $199 - 0 - 0,00%
Level 3: 2000 - $124 - 0 - 0,00%
Level 4: 6000 - $49 - 0 - 0,00%
Luxury : 1000 - $499 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $41 - 0 - 0,00%
Farm Level 2: 1000 - $23 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,583,333
Farm Players Total Salaries$3,105,800
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$40,557,791
Projected Bank Account$40,557,791

Pro Players Salaries

Teuvo Teravainen $6,900,000 (5)
Joel Farabee $6,250,000 (2)
Brandon Pirri $6,000,000 (4)
Patrik Nemeth $6,000,000 (2)
Colin White $5,000,000 (3)
Evgenii Dadonov $5,000,000 (3)
Joey Keane $4,850,000 (7)
Darren Dietz $4,500,000 (2)
Alexander Wennberg $4,400,000 (3)
Jake Oettinger $4,333,333 (1)
Dmitri Shugayev $4,000,000 (1)
Yegor Sharangovich $4,000,000 (1)
Matej Blumel $4,000,000 (3)
Nick Foligno $3,000,000 (2)
Jack Johnson $3,000,000 (2)
Jacob Peterson $3,000,000 (1)
Alex Formenton $3,000,000 (1)
Artyom Minulin $2,500,000 (1)
Lias Andersson $2,200,000 (2)
Simon Ryfors $1,900,000 (1)
Lubos Horky $1,900,000 (1)
Moritz Seider $950,000 (1)
Jordan Spence $900,000 (1)
Casey Cizikas $0 (0)
Total Pro Players24
Salary Commitment
Year 2024 : $87,583,333
Year 2025 : $61,100,000
Year 2026 : $36,150,000
Year 2027 : $17,750,000
Salary Average Commitment
Year 2024 : $87,583,333
Year 2025 : $61,100,000
Year 2026 : $36,150,000
Year 2027 : $17,750,000
Salary Cap with 1 Way Contract
Year 2024 : $87,583,333
Year 2025 : $61,100,000
Year 2026 : $36,150,000
Year 2027 : $17,750,000

Farm Players Salaries

Nicolas Kerdiles $300,000 (2)
Anthony Angello $290,000 (4)
Mareks Mitens $200,000 (1)
Oliver Wahlstrom $200,000 (1)
Jeremy Bracco $190,000 (4)
Parker Ford $190,000 (2)
Alex Iafallo $175,000 (1)
Jacob Bryson $175,000 (1)
Jordan Sambrook $150,000 (1)
Robert Hagg $150,000 (1)
Trevor Moore $140,000 (1)
Brendan Lemieux $135,000 (2)
Zach Metsa $130,000 (1)
Michael Bunting $125,000 (1)
Dereck Baribeau $105,800 (1)
David Noel $95,000 (2)
Juho Lammikko $95,000 (1)
Rhett Pitlick $95,000 (2)
Artemi Knyazev $90,000 (1)
Morgan Barron $75,000 (1)
Total Farm Players20
Salary Commitment
Year 2024 : $3,105,800
Year 2025 : $1,295,000
Year 2026 : $480,000
Year 2027 : $480,000
Salary Average Commitment
Year 2024 : $3,105,800
Year 2025 : $1,295,000
Year 2026 : $480,000
Year 2027 : $480,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $225 - 0 - 0,00%
Level 2: 5000 - $150 - 0 - 0,00%
Level 3: 2000 - $70 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,150,000
Farm Players Total Salaries$1,520,000
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$100,012,144
Projected Bank Account$100,012,144

Pro Players Salaries

Sidney Crosby $8,700,000 (1)
Brent Burns $8,000,000 (1)
Mika Zibanejad $8,000,000 (4)
David Perron $7,500,000 (1)
Shayne Gostisbehere $6,750,000 (2)
Jake Gardiner $6,000,000 (2)
Nikolaj Ehlers $6,000,000 (1)
Kyle Palmieri $5,250,000 (1)
Adam Pelech $4,500,000 (3)
Nino Niederreiter $4,250,000 (1)
Alexandre Texier $2,900,000 (2)
Erik Kallgren $2,000,000 (2)
Kevin Fiala $1,500,000 (1)
Martin Kaut $1,350,000 (2)
Vasiliy Ponomarev $900,000 (1)
Alex Vlasic $900,000 (1)
Michael Benning $900,000 (2)
Nikita Okhotyuk $750,000 (1)
Jonatan Berggren $0 (0)
Gabriel Dumont $0 (0)
Cayden Primeau $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $76,150,000
Year 2025 : $32,400,000
Year 2026 : $12,500,000
Year 2027 : $8,000,000
Salary Average Commitment
Year 2024 : $67,950,000
Year 2025 : $32,400,000
Year 2026 : $12,500,000
Year 2027 : $8,000,000
Salary Cap with 1 Way Contract
Year 2024 : $76,150,000
Year 2025 : $32,400,000
Year 2026 : $12,500,000
Year 2027 : $8,000,000

Farm Players Salaries

Dylan Coghlan $135,000 (2)
Logan Brown $135,000 (2)
Robby Fabbri $135,000 (2)
Owen Tippett $135,000 (2)
David Gustafsson $125,000 (2)
AJ Greer $120,000 (3)
Spencer Martin $115,000 (2)
Gabriel Carlsson $110,000 (1)
Jakub Zboril $95,000 (1)
Zach Senyshyn $90,000 (1)
Alexandre Alain $90,000 (2)
Antonio Stranges $85,000 (2)
Lucas Edmonds $75,000 (1)
Xavier Bernard $75,000 (1)
Juuso Riikola $0 (0)
Linus Ullmark $0 (0)
Ostap Safin $0 (0)
Libor Hajek $0 (0)
Joshua Ho-Sang $0 (0)
Brandon Halverson $0 (0)
Emile Poirier $0 (0)
Dmitrij Jaskin $0 (0)
Austen Keating $0 (0)
Total Farm Players23
Salary Commitment
Year 2024 : $1,520,000
Year 2025 : $1,075,000
Year 2026 : $120,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,520,000
Year 2025 : $1,075,000
Year 2026 : $120,000
Year 2027 : $0

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Videotron
Level 1: 6000 - $250 - 0 - 0,00%
Level 2: 5000 - $120 - 0 - 0,00%
Level 3: 4500 - $70 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1000 - $450 - 0 - 0,00%
Total Capacity :20500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,950,000
Farm Players Total Salaries$1,222,500
Coaches Total Salaries$6,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$98,591,483
Projected Bank Account$98,591,483

Pro Players Salaries

Connor McDavid $12,500,000 (2)
Mitchell Marner $11,500,000 (3)
Patrice Bergeron $10,000,000 (1)
Vladimir Tarasenko $8,500,000 (4)
Mathew Barzal $8,000,000 (1)
Matt Dumba $7,550,000 (3)
Juuso Valimaki $5,700,000 (1)
Mikey Anderson $4,350,000 (1)
Sam Reinhart (1 Way Contract) $4,000,000 (1)
Karel Vejmelka $3,750,000 (2)
Michael Stone $3,000,000 (1)
Petr Kodytek $2,200,000 (2)
Parker Foo $1,700,000 (1)
Alex Galchenyuk $1,450,000 (1)
Xavier Parent $750,000 (1)
Cam Talbot $0 (0)
Libor Sulak $0 (0)
Par Lindholm $0 (0)
Connor Brown $0 (0)
Total Pro Players19
Salary Commitment
Year 2024 : $84,950,000
Year 2025 : $46,000,000
Year 2026 : $27,550,000
Year 2027 : $8,500,000
Salary Average Commitment
Year 2024 : $84,950,000
Year 2025 : $46,000,000
Year 2026 : $27,550,000
Year 2027 : $8,500,000
Salary Cap with 1 Way Contract
Year 2024 : $84,950,000
Year 2025 : $46,000,000
Year 2026 : $27,550,000
Year 2027 : $8,500,000

Farm Players Salaries

Leon Gawanke $120,000 (1)
Joel Teasdale $120,000 (1)
Shane Bowers $100,000 (1)
Klim Kostin $90,000 (1)
Nathan Noel $85,000 (1)
Brennan Menell $85,000 (2)
Julius Bergman $85,000 (2)
Brett Pollock $82,500 (1)
Alexander Volkov $80,000 (2)
JC Beaudin $75,000 (2)
Alex D'Orio $75,000 (2)
Tristan Jarry $75,000 (1)
Santeri Airola $75,000 (1)
Allan McShane $75,000 (1)
Ryan Culkin $0 (0)
Hubert Labrie $0 (0)
Alexandre Fortin $0 (0)
Anders Nilsson $0 (0)
Brad Morrison $0 (0)
Guillaume Brisebois $0 (0)
Evan Weinger $0 (0)
Andrei Svetlakov $0 (0)
Jake Evans $0 (0)
Thomas Gregoire $0 (0)
Luke Johnson $0 (0)
Yakov Trenin $0 (0)
Nic Petan $0 (0)
Ross Colton $0 (0)
Nick Ritchie $0 (0)
Total Farm Players29
Salary Commitment
Year 2024 : $1,222,500
Year 2025 : $400,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,222,500
Year 2025 : $400,000
Year 2026 : $0
Year 2027 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $150 - 0 - 0,00%
Level 2: 5000 - $110 - 0 - 0,00%
Level 3: 2000 - $85 - 0 - 0,00%
Level 4: 4000 - $75 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,116,666
Farm Players Total Salaries$1,670,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$64,276,715
Projected Bank Account$64,276,715

Pro Players Salaries

Jamie Benn $9,500,000 (1)
Seth Jones $9,250,000 (6)
David Pastrnak $9,000,000 (7)
Quinn Hughes $8,500,000 (7)
Mattias Ekholm $7,500,000 (1)
Jason Zucker $6,500,000 (1)
Yanni Gourde $5,166,666 (1)
Tomas Hyka $3,900,000 (1)
C.J. Suess $3,000,000 (1)
Justin Schultz $2,500,000 (1)
Tyler Bertuzzi $2,400,000 (1)
David Kase $2,000,000 (1)
Erik Gustafsson $1,000,000 (1)
Derek Grant $900,000 (2)
Elias Lindholm $0 (0)
Dylan Ferguson $0 (0)
Santtu Kinnunen $0 (0)
Teddy Blueger $0 (0)
Emil Djuse $0 (0)
Artturi Lehkonen $0 (0)
Total Pro Players20
Salary Commitment
Year 2024 : $71,116,666
Year 2025 : $27,650,000
Year 2026 : $26,750,000
Year 2027 : $26,750,000
Salary Average Commitment
Year 2024 : $66,450,000
Year 2025 : $27,650,000
Year 2026 : $26,750,000
Year 2027 : $26,750,000
Salary Cap with 1 Way Contract
Year 2024 : $71,116,666
Year 2025 : $27,650,000
Year 2026 : $26,750,000
Year 2027 : $26,750,000

Farm Players Salaries

Bogdan Kiselevich $220,000 (1)
Nicolas Deslauriers $160,000 (1)
Kevin Connauton $120,000 (1)
Filip Gustavsson $90,000 (2)
Alex Stalock $90,000 (2)
Antoine Roussel $90,000 (2)
Ben Thomson $90,000 (2)
Carter Camper $90,000 (2)
Cole Schneider $90,000 (2)
Dryden Hunt $90,000 (2)
Filip Chlapik $90,000 (2)
Mitch Reinke $90,000 (2)
Nicholas Caamano $90,000 (2)
Sonny Milano $90,000 (2)
Adam Carlson $90,000 (2)
Adam Musil $90,000 (2)
Joe Morrow $0 (0)
Griffin Reinhart $0 (0)
Jayce Hawryluk $0 (0)
Kenny Agostino $0 (0)
Derick Brassard $0 (0)
Connor Carrick $0 (0)
Christian Wolanin $0 (0)
Brett Seney $0 (0)
Ville Pokka $0 (0)
Andrew Poturalski $0 (0)
Andrej Sustr $0 (0)
Total Farm Players27
Salary Commitment
Year 2024 : $1,670,000
Year 2025 : $1,170,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,670,000
Year 2025 : $1,170,000
Year 2026 : $0
Year 2027 : $0

Outlaws



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $240 - 0 - 0,00%
Level 2: 5000 - $150 - 0 - 0,00%
Level 3: 2000 - $97 - 0 - 0,00%
Level 4: 4000 - $55 - 0 - 0,00%
Luxury : 1000 - $467 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $12 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,606,821
Farm Players Total Salaries$2,911,500
Coaches Total Salaries$5,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$162,288,584
Projected Bank Account$162,288,584

Pro Players Salaries

Ryan Johansen $8,000,000 (1)
Tyson Barrie $7,000,000 (3)
Hampus Lindholm $6,400,000 (2)
Brandon Saad $5,000,000 (2)
JT Miller $5,000,000 (2)
Jeremy Swayman $4,333,333 (2)
Ryan Graves $3,500,000 (2)
Cole Perfetti $3,350,000 (1)
Nikita Tryamkin $3,100,000 (1)
David Cotton $3,000,000 (2)
Thomas Greiss $2,751,488 (1)
Blake Lizotte $2,650,000 (1)
Noel Acciari $2,350,000 (1)
Ben Harpur $2,222,000 (1)
Zack Kassian $1,875,000 (2)
Conor Timmins $1,800,000 (3)
Jack Drury $1,750,000 (1)
Connor Bedard $1,000,000 (2)
Cole Guttman $900,000 (2)
Carson Meyer $875,000 (3)
Ben McCartney $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $67,606,821
Year 2025 : $40,683,333
Year 2026 : $9,675,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $67,606,821
Year 2025 : $40,683,333
Year 2026 : $9,675,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $67,606,821
Year 2025 : $40,683,333
Year 2026 : $9,675,000
Year 2027 : $0

Farm Players Salaries

John Hayden $297,500 (3)
Justin Abdelkader $275,000 (2)
Edward Pasquale $215,000 (1)
Eamon McAdam $200,000 (3)
Brendan Perlini $199,500 (2)
Miles Wood $179,500 (2)
Rasmus Andersson $175,000 (2)
Micheal Ferland $150,000 (1)
Andreas Borgman $100,000 (1)
Tanner Pearson $95,000 (1)
Matthew Robertson $92,500 (1)
Daniel Baker $92,500 (1)
Dakota Joshua $90,000 (3)
Joshua Roy $90,000 (3)
Jack Van De Leest $90,000 (1)
Christian Kyrou $90,000 (3)
Jonah Gadjovich $90,000 (1)
Tye Kartye $85,000 (2)
Ethan Cardwell $77,500 (3)
Maxwell Crozier $77,500 (1)
Kyle Crnkovic $75,000 (1)
Benjamin Zloty $75,000 (1)
Total Farm Players22
Salary Commitment
Year 2024 : $2,911,500
Year 2025 : $1,759,000
Year 2026 : $845,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,911,500
Year 2025 : $1,759,000
Year 2026 : $845,000
Year 2027 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6000 - $400 - 0 - 0,00%
Level 2: 5000 - $200 - 0 - 0,00%
Level 3: 2000 - $125 - 0 - 0,00%
Level 4: 4000 - $75 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $75 - 0 - 0,00%
Farm Level 2: 1000 - $35 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,975,000
Farm Players Total Salaries$2,191,700
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$134,363,751
Projected Bank Account$134,363,751

Pro Players Salaries

Filip Forsberg $8,500,000 (3)
Leon Draisaitl $8,500,000 (1)
John Carlson $8,000,000 (2)
Nico Hischier $7,300,000 (2)
Kevin Hayes $6,750,000 (3)
Carter Hart $6,500,000 (1)
William Karlsson $5,900,000 (3)
Mark Giordano $5,000,000 (1)
Alexander Nikishin $3,250,000 (3)
Dominik Lakatos $2,650,000 (1)
Rasmus Sandin $2,500,000 (2)
Frederick Gaudreau $2,500,000 (1)
Dmitry Orlov $2,300,000 (1)
Wyatt Kalynuk $2,000,000 (1)
Igor Larionov $1,850,000 (2)
Linus Soderstrom $1,750,000 (2)
Igor Geraskin $1,500,000 (2)
Jesper Boqvist $1,350,000 (1)
Pavel Dorofeyev $950,000 (1)
Emil Bemstrom $925,000 (2)
Adam Henrique $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $79,975,000
Year 2025 : $48,225,000
Year 2026 : $24,400,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $79,325,000
Year 2025 : $47,575,000
Year 2026 : $23,750,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $79,975,000
Year 2025 : $48,225,000
Year 2026 : $24,400,000
Year 2027 : $0

Farm Players Salaries

Rushan Rafikov $240,000 (1)
Yaroslav Askarov $175,000 (2)
Semyon Der-Arguchintsev $120,000 (1)
Wade Allison $110,000 (1)
Egor Yakovlev $100,000 (2)
Ilya Mironov $99,500 (3)
Vladislav Yeryomenko $99,500 (1)
Ivan Chekhovich $97,500 (2)
Alexei Lipanov $97,500 (1)
Makar Khabarov $96,500 (2)
Alexei Sergeyev $92,500 (2)
Nikita Zorkin $87,600 (2)
Kirill Kirsanov $85,000 (2)
Matvei Averochkin $80,000 (3)
Evgeny Svechnikov $80,000 (1)
Ivan Kulbakov $77,500 (2)
Nikita Popugaev $77,500 (1)
Nikolay Prokhorkin $76,000 (1)
Maxim Mamin $75,100 (3)
Yegor Vinogradov $75,000 (2)
Yaroslav Busygin $75,000 (2)
Alexander Zhabreyev $75,000 (1)
Total Farm Players22
Salary Commitment
Year 2024 : $2,191,700
Year 2025 : $1,216,200
Year 2026 : $254,600
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,188,200
Year 2025 : $1,213,700
Year 2026 : $254,600
Year 2027 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $200 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $75 - 0 - 0,00%
Farm Level 2: 1000 - $35 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,883,333
Farm Players Total Salaries$1,710,500
Coaches Total Salaries$6,275,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$58,576,340
Projected Bank Account$58,576,340

Pro Players Salaries

Jeff Skinner $9,000,000 (3)
Darcy Kuemper $7,350,000 (2)
Max Pacioretty $6,850,000 (1)
Mikael Granlund $6,500,000 (1)
Jake Muzzin $6,250,000 (2)
Clayton Keller $6,000,000 (2)
Matt Niskanen $5,000,000 (1)
Jake McCabe $4,550,000 (1)
Nazem Kadri $4,350,000 (2)
Maxime Comtois $3,900,000 (1)
Rafael Harvey-Pinard $3,750,000 (3)
CJ Smith $3,333,333 (1)
Mario Ferraro $2,900,000 (1)
Samuel Girard $2,200,000 (1)
Christian Folin $2,100,000 (1)
Jakob Forsbacka Karlsson $1,875,000 (1)
Ivan Barbashev $1,650,000 (1)
Joni Ikonen $1,500,000 (2)
Victor Soderstrom $975,000 (1)
Dustin Wolf $850,000 (1)
Patric Hornqvist $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $80,883,333
Year 2025 : $38,200,000
Year 2026 : $12,750,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $80,883,333
Year 2025 : $38,200,000
Year 2026 : $12,750,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $80,883,333
Year 2025 : $38,200,000
Year 2026 : $12,750,000
Year 2027 : $0

Farm Players Salaries

Alex Nedeljkovic $200,000 (1)
Jan Drozg $165,000 (2)
Jacob Larsson $150,000 (2)
Maksim Sushko $135,000 (2)
Julius Honka $115,000 (1)
Brandon Gignac $112,500 (2)
Nick Seeler $99,500 (1)
Scott Mayfield $97,500 (1)
Ludwig Bystrom $97,500 (1)
Ben Jones $95,000 (1)
Daniel Audette $92,500 (1)
Derrick Pouliot $88,500 (1)
Dominik Kahun $87,500 (1)
Gabriel Fontaine $87,500 (1)
Frederic Allard $87,500 (1)
Jonas Johansson $0 (0)
Total Farm Players16
Salary Commitment
Year 2024 : $1,710,500
Year 2025 : $562,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,710,500
Year 2025 : $562,500
Year 2026 : $0
Year 2027 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $200 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,500,000
Farm Players Total Salaries$2,335,000
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$77,457,145
Projected Bank Account$77,457,145

Pro Players Salaries

Drew Doughty $11,000,000 (3)
Claude Giroux $10,000,000 (2)
Evander Kane $7,000,000 (1)
Sean Durzi $6,100,000 (2)
Jonathan Drouin $5,700,000 (4)
Erik Cernak $4,650,000 (5)
Scott Perunovich $3,750,000 (2)
Kaapo Kahkonen $3,500,000 (1)
Colton Sissons $3,500,000 (1)
Luke Glendening $3,400,000 (2)
Derek Stepan $3,000,000 (2)
Samuel Bucek $2,800,000 (2)
Ryan McLeod $2,600,000 (2)
Collin Adams $2,300,000 (1)
Ian Mitchell $2,200,000 (2)
Rasmus Asplund $2,000,000 (1)
Marian Studenic $1,900,000 (2)
Mac Hollowell $1,900,000 (1)
Ethan Keppen $1,850,000 (1)
Felix Sandstrom $1,350,000 (2)
Total Pro Players20
Salary Commitment
Year 2024 : $80,500,000
Year 2025 : $58,450,000
Year 2026 : $21,350,000
Year 2027 : $10,350,000
Salary Average Commitment
Year 2024 : $70,000,000
Year 2025 : $47,950,000
Year 2026 : $10,850,000
Year 2027 : $10,350,000
Salary Cap with 1 Way Contract
Year 2024 : $80,500,000
Year 2025 : $58,450,000
Year 2026 : $21,350,000
Year 2027 : $10,350,000

Farm Players Salaries

Michael DiPietro $250,000 (2)
Philip Broberg $250,000 (1)
Mackenzie Entwistle $175,000 (3)
Cal Foote $175,000 (2)
Tyler Bozak $150,000 (1)
Maxime Lajoie $138,500 (1)
Anders Bjork $112,600 (1)
Maxime Fortier $100,800 (1)
Brayden Burke $100,800 (1)
Alex Dostie $99,600 (1)
Jalen Smereck $99,100 (1)
Ryan Suzuki $97,500 (2)
David Sklenicka $96,100 (1)
Cole McWard $90,000 (2)
Ethan Del Maestro $85,000 (3)
Samuel Bolduc $85,000 (2)
Paul Cotter $77,500 (1)
Gage Goncalves $77,500 (2)
Ryan Lohin $75,000 (1)
Nico Sturm $0 (0)
Total Farm Players20
Salary Commitment
Year 2024 : $2,335,000
Year 2025 : $1,035,000
Year 2026 : $260,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,335,000
Year 2025 : $1,035,000
Year 2026 : $260,000
Year 2027 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6100 - $400 - 0 - 0,00%
Level 2: 5100 - $200 - 0 - 0,00%
Level 3: 2100 - $125 - 0 - 0,00%
Level 4: 4200 - $75 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $35 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,625,000
Farm Players Total Salaries$1,812,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$139,104,349
Projected Bank Account$139,104,349

Pro Players Salaries

John Tavares $11,000,000 (1)
Nikita Kucherov $9,500,000 (3)
Taylor Hall $9,000,000 (2)
Bo Horvat $7,500,000 (6)
Robin Press $5,500,000 (4)
Kevan Miller $4,500,000 (1)
Daniel Vladar $4,000,000 (4)
Adam McQuaid $3,500,000 (1)
Sam Steel $2,500,000 (1)
Yegor Zaitsev $2,000,000 (1)
Eetu Luostarinen $1,875,000 (1)
Philipp Kurashev $750,000 (1)
Jake Bean $0 (0)
Pontus Holmberg (1 Way Contract) $0 (0)
Sasha Chmelevski $0 (0)
Trey Fix-Wolansky $0 (0)
Calen Addison $0 (0)
Martin Necas $0 (0)
Markus Nutivaara $0 (0)
Connor Dewar $0 (0)
Anthony Beauvillier $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $61,625,000
Year 2025 : $35,500,000
Year 2026 : $26,500,000
Year 2027 : $17,000,000
Salary Average Commitment
Year 2024 : $52,625,000
Year 2025 : $26,500,000
Year 2026 : $17,500,000
Year 2027 : $17,000,000
Salary Cap with 1 Way Contract
Year 2024 : $61,625,000
Year 2025 : $35,500,000
Year 2026 : $26,500,000
Year 2027 : $17,000,000

Farm Players Salaries

Rudolfs Balcers $250,000 (1)
Victor Olofsson $250,000 (1)
Cory Schneider $150,000 (1)
Shawn Boudrias $120,000 (2)
Samuel Blais $100,000 (2)
Egor Afanasyev $95,000 (1)
Simon Holmstrom $90,000 (1)
Nick Robertson $90,000 (1)
Jared McIsaac $90,000 (1)
Cal Petersen $90,000 (1)
Colby Cave $90,000 (2)
Ty Emberson $85,000 (1)
Julius Nattinen $80,000 (2)
Jonathon Martin $80,000 (1)
Joona Koppanen $77,500 (1)
Jake Walman $75,000 (1)
Dysin Mayo $0 (0)
Hampus Gustafsson $0 (0)
Ryan Spooner $0 (0)
Jakob Chychrun $0 (0)
Oscar Fantenberg $0 (0)
Nelson Nogier $0 (0)
Casey DeSmith $0 (0)
Aleksi Heponiemi $0 (0)
Anthony Greco $0 (0)
Total Farm Players25
Salary Commitment
Year 2024 : $1,812,500
Year 2025 : $390,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,812,500
Year 2025 : $390,000
Year 2026 : $0
Year 2027 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $220 - 0 - 0,00%
Level 2: 5000 - $123 - 0 - 0,00%
Level 3: 2000 - $88 - 0 - 0,00%
Level 4: 4000 - $48 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $57 - 0 - 0,00%
Farm Level 2: 1000 - $27 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,500,000
Farm Players Total Salaries$1,227,500
Coaches Total Salaries$7,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$175,948,512
Projected Bank Account$175,948,512

Pro Players Salaries

Adam Fox $8,800,000 (7)
Reilly Smith $7,500,000 (3)
Tyler Myers $7,250,000 (1)
Andreas Athanasiou $4,200,000 (2)
Arttu Ruotsalainen (1 Way Contract) $3,800,000 (3)
Nick Abbruzzese $3,750,000 (2)
Sergei Shumakov $3,750,000 (1)
Danny DeKeyser $2,950,000 (2)
Kirill Marchenko $2,750,000 (2)
Cam Dineen (1 Way Contract) $2,700,000 (3)
Roman Polak $2,500,000 (1)
Caleb Jones $1,500,000 (1)
Tyson Jost $1,300,000 (1)
Dmitri Rashevsky $750,000 (1)
Carl Dahlstrom $0 (0)
Bobby Ryan $0 (0)
Boo Nieves $0 (0)
Robin Salo $0 (0)
Devin Shore $0 (0)
Jake Allen $0 (0)
Radim Zohorna $0 (0)
Jonathan Quick $0 (0)
Total Pro Players22
Salary Commitment
Year 2024 : $53,500,000
Year 2025 : $36,450,000
Year 2026 : $22,800,000
Year 2027 : $8,800,000
Salary Average Commitment
Year 2024 : $51,750,000
Year 2025 : $36,450,000
Year 2026 : $22,800,000
Year 2027 : $8,800,000
Salary Cap with 1 Way Contract
Year 2024 : $53,500,000
Year 2025 : $36,450,000
Year 2026 : $22,800,000
Year 2027 : $8,800,000

Farm Players Salaries

Nils Hoglander $300,000 (2)
Jean-Gabriel Pageau $275,000 (1)
Calle Rosen $175,000 (1)
Tyler Angle  $130,000 (1)
Nick Schneider $100,000 (1)
JJ Peterka $95,000 (2)
Dmitry Osipov $77,500 (2)
Pavel Koltygin $75,000 (1)
Darren Raddysh $0 (0)
Dmitry Kulikov $0 (0)
Dominic Turgeon $0 (0)
Giovanni Fiore $0 (0)
Jack Dougherty $0 (0)
Shane Starrett $0 (0)
Matthew Highmore $0 (0)
Oliver Kylington $0 (0)
Tyler Graovac $0 (0)
Tanner Jeannot $0 (0)
Axel Holmstrom $0 (0)
Martins Dzierkals $0 (0)
Matt Tomkins $0 (0)
Warren Foegele $0 (0)
Total Farm Players22
Salary Commitment
Year 2024 : $1,227,500
Year 2025 : $472,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,227,500
Year 2025 : $472,500
Year 2026 : $0
Year 2027 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $400 - 0 - 0,00%
Level 2: 5000 - $200 - 0 - 0,00%
Level 3: 2000 - $125 - 0 - 0,00%
Level 4: 4000 - $75 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,650,000
Farm Players Total Salaries$1,610,000
Coaches Total Salaries$9,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$103,373,319
Projected Bank Account$103,373,319

Pro Players Salaries

Auston Matthews $12,000,000 (8)
Jack Eichel $10,000,000 (2)
Johnny Gaudreau $10,000,000 (4)
Rasmus Dahlin $7,500,000 (6)
Vincent Trocheck $7,500,000 (2)
Carl Soderberg $6,500,000 (2)
TJ Oshie $5,750,000 (1)
Max Jones $3,300,000 (1)
Nils Lundkvist $3,000,000 (3)
Carl Hagelin $2,500,000 (2)
Josh Mahura $2,000,000 (1)
Trevor Zegras $1,000,000 (1)
Connor McMichael $950,000 (1)
Samuel Poulin $950,000 (1)
Scott Darling $900,000 (1)
Steven Kampfer $800,000 (2)
Martin Jones $0 (0)
Matt Bradley $0 (0)
Total Pro Players18
Salary Commitment
Year 2024 : $74,650,000
Year 2025 : $59,800,000
Year 2026 : $32,500,000
Year 2027 : $29,500,000
Salary Average Commitment
Year 2024 : $69,400,000
Year 2025 : $59,800,000
Year 2026 : $32,500,000
Year 2027 : $29,500,000
Salary Cap with 1 Way Contract
Year 2024 : $74,650,000
Year 2025 : $59,800,000
Year 2026 : $32,500,000
Year 2027 : $29,500,000

Farm Players Salaries

Carl Gunnarsson $225,000 (2)
Mitchell Vande Sompel $125,000 (1)
Joel Eriksson Ek $110,000 (1)
Matvei Michkov $100,000 (2)
Dominik Bokk $95,000 (1)
Adam Brooks $85,000 (1)
Declan McDonnell $80,000 (2)
Charles D'Astous $80,000 (2)
Slava Demin $80,000 (2)
Chris Butler $80,000 (1)
Adam Huska $80,000 (2)
Bokondji Imama $80,000 (2)
Adam Plant $80,000 (2)
Aaron Luchuk $80,000 (2)
Tom McCollum $80,000 (2)
Hugh McGing $75,000 (1)
Andrew Nielsen $75,000 (1)
Ken Appleby $0 (0)
Total Farm Players18
Salary Commitment
Year 2024 : $1,610,000
Year 2025 : $965,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,610,000
Year 2025 : $965,000
Year 2026 : $0
Year 2027 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6200 - $220 - 0 - 0,00%
Level 2: 5200 - $150 - 0 - 0,00%
Level 3: 2200 - $80 - 0 - 0,00%
Level 4: 4200 - $50 - 0 - 0,00%
Luxury : 1000 - $350 - 0 - 0,00%
Total Capacity :18800
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,725,666
Farm Players Total Salaries$2,505,000
Coaches Total Salaries$5,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$106,561,923
Projected Bank Account$106,561,923

Pro Players Salaries

Devan Dubnyk $7,500,000 (1)
Noah Dobson $7,250,000 (8)
Jack Hughes $6,000,000 (1)
Travis Konecny $5,125,000 (2)
Christian Dvorak $4,450,000 (1)
Thomas Harley $4,000,000 (2)
Alec Martinez $4,000,000 (1)
Petrus Palmu $3,666,666 (2)
Kevin Stenlund $2,700,000 (2)
Cody Ceci $2,684,000 (2)
Tyler Benson $2,500,000 (3)
Andrew Peeke $2,500,000 (1)
Patrik Rybar $2,500,000 (2)
Jordan Greenway $2,000,000 (1)
Jonathan Dahlen $1,500,000 (1)
Sean Walker $1,500,000 (1)
Alexei Toropchenko $1,000,000 (1)
Kevin Bahl $1,000,000 (1)
Mathieu Olivier $1,000,000 (1)
Samuel Walker $1,000,000 (1)
Adam Fantilli $1,000,000 (3)
Wyatt Johnston (1 Way Contract) $850,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $65,725,666
Year 2025 : $31,425,666
Year 2026 : $10,750,000
Year 2027 : $7,250,000
Salary Average Commitment
Year 2024 : $61,775,666
Year 2025 : $31,425,666
Year 2026 : $10,750,000
Year 2027 : $7,250,000
Salary Cap with 1 Way Contract
Year 2024 : $65,725,666
Year 2025 : $31,425,666
Year 2026 : $10,750,000
Year 2027 : $7,250,000

Farm Players Salaries

Troy Terry $250,000 (2)
John Quenneville $150,000 (1)
Isac Lundestrom $150,000 (1)
Pavol Regenda $120,000 (1)
Rasmus Kupari $120,000 (2)
MacKenzie Weegar $120,000 (2)
Josef Korenar $115,000 (2)
Benoit-Olivier Groulx $100,000 (1)
Luke Hughes $100,000 (3)
Vasili Podkolzin $100,000 (1)
Spencer Knight $97,500 (1)
Kaiden Guhle $95,000 (2)
Tyson Foerster $95,000 (2)
Tarmo Reunanen $95,000 (2)
Nikita Grebyonkin $90,000 (3)
Jake Paterson $80,000 (1)
Matthew Phillips $80,000 (1)
Connor Bunnaman $80,000 (1)
Brendan Guhle $80,000 (1)
Ben Gleason $80,000 (1)
Brady Gilmour $80,000 (1)
Dmitri Buchelnikov $77,500 (3)
Simon Lundmark $75,000 (1)
Egor Zamula $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $2,505,000
Year 2025 : $1,157,500
Year 2026 : $267,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,505,000
Year 2025 : $1,157,500
Year 2026 : $267,500
Year 2027 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6150 - $400 - 0 - 0,00%
Level 2: 5100 - $200 - 0 - 0,00%
Level 3: 2100 - $125 - 0 - 0,00%
Level 4: 4200 - $75 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18550
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,775,000
Farm Players Total Salaries$2,006,000
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$148,488,966
Projected Bank Account$148,488,966

Pro Players Salaries

Darnell Nurse $8,000,000 (7)
Morgan Rielly $8,000,000 (6)
Timo Meier $7,500,000 (5)
Pierre-Luc Dubois $7,400,000 (4)
Jake Guentzel $7,300,000 (6)
Jonathan Marchessault $6,900,000 (3)
Chris Kreider $6,500,000 (2)
Brian Dumoulin $5,000,000 (2)
Mike Matheson $4,875,000 (2)
Eeli Tolvanen $3,650,000 (4)
Kris Russell $3,100,000 (1)
Mattias Janmark $3,000,000 (2)
Marc Staal $2,650,000 (1)
Cooper Marody $2,100,000 (3)
Malcolm Subban $1,850,000 (2)
Connor Zary $975,000 (1)
Braden Schneider $975,000 (1)
Semyon Varlamov $0 (0)
Gage Quinney $0 (0)
JT Compher $0 (0)
Riley Nash $0 (0)
Robert Bortuzzo $0 (0)
Tom Pyatt $0 (0)
Total Pro Players23
Salary Commitment
Year 2024 : $79,775,000
Year 2025 : $72,075,000
Year 2026 : $50,850,000
Year 2027 : $41,850,000
Salary Average Commitment
Year 2024 : $79,775,000
Year 2025 : $72,075,000
Year 2026 : $50,850,000
Year 2027 : $41,850,000
Salary Cap with 1 Way Contract
Year 2024 : $79,775,000
Year 2025 : $72,075,000
Year 2026 : $50,850,000
Year 2027 : $41,850,000

Farm Players Salaries

Daniil Isayev $175,000 (1)
Jon Gillies $150,000 (2)
Kyle Capobianco $140,000 (1)
Mikko Lehtonen $125,000 (1)
Dylan McIlrath $120,000 (1)
Karl Alzner $120,000 (1)
Marcus Hogberg $120,000 (1)
Kyle Criscuolo $120,000 (1)
Johannes Kinnvall $113,500 (1)
Waltteri Merela  $110,000 (1)
Joakim Ryan $100,000 (2)
Evan McEneny $100,000 (2)
Nicholas Baptiste $90,000 (1)
Kyle Wood $90,000 (1)
Francis Perron $90,000 (1)
Lucas Wallmark $85,000 (1)
Zack MacEwen $82,500 (1)
Jared Coreau $75,000 (2)
Chandler Stephenson $0 (0)
Chase Balisy $0 (0)
Danton Heinen $0 (0)
Dante Salituro $0 (0)
Spencer Watson $0 (0)
Eric Robinson $0 (0)
Nick DeSimone $0 (0)
Michael Raffl $0 (0)
Michael Brodzinski $0 (0)
Alexandre Ranger $0 (0)
Total Farm Players28
Salary Commitment
Year 2024 : $2,006,000
Year 2025 : $425,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,006,000
Year 2025 : $425,000
Year 2026 : $0
Year 2027 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6600 - $400 - 0 - 0,00%
Level 2: 5000 - $200 - 0 - 0,00%
Level 3: 2000 - $125 - 0 - 0,00%
Level 4: 4000 - $75 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18600
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,451,000
Farm Players Total Salaries$2,310,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$137,896,845
Projected Bank Account$137,896,845

Pro Players Salaries

Ryan O'Reilly $10,500,000 (5)
Mikko Rantanen $8,750,000 (3)
PK Subban $8,500,000 (3)
Nicklas Backstrom $7,751,000 (1)
Erik Haula $6,000,000 (4)
Nate Schmidt $5,950,000 (1)
Niklas Hjalmarsson $3,850,000 (1)
Dante Fabbro $3,500,000 (2)
Jonas Brodin $3,300,000 (1)
Brandon Sutter $3,050,000 (1)
Andrew Copp $3,000,000 (1)
Anttoni Honka $3,000,000 (3)
Nick Bonino (1 Way Contract) $2,500,000 (1)
Riley Damiani $2,500,000 (1)
Jesper Lindgren $2,000,000 (3)
Sam Montembeault (1 Way Contract) $1,800,000 (2)
Tyler Ennis $1,500,000 (2)
Nikita Tertyshny $1,000,000 (1)
Lucas Raymond $1,000,000 (1)
Konstantin Okulov $0 (0)
Tuukka Rask $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $79,451,000
Year 2025 : $45,550,000
Year 2026 : $38,750,000
Year 2027 : $16,500,000
Salary Average Commitment
Year 2024 : $65,951,000
Year 2025 : $37,500,000
Year 2026 : $30,700,000
Year 2027 : $16,500,000
Salary Cap with 1 Way Contract
Year 2024 : $79,451,000
Year 2025 : $45,550,000
Year 2026 : $38,750,000
Year 2027 : $16,500,000

Farm Players Salaries

Hannes Bjorninen $220,000 (3)
Will Reilly $200,000 (1)
Jordan Oesterle $200,000 (5)
Cale Fleury $200,000 (3)
Mirco Mueller $200,000 (2)
Gustav Bouramman $190,000 (3)
Otto Somppi $150,000 (2)
Sven Baertschi $150,000 (5)
Henrik Haapala $125,000 (1)
Sami Niku $120,000 (1)
David Rittich $100,000 (1)
Anthony Stolarz $100,000 (1)
Hayden Verbeek $95,000 (1)
Anthony Richard $95,000 (1)
Ty Lewis $90,000 (1)
Oscar Dansk $75,000 (2)
Josiah Slavin $0 (0)
Total Farm Players17
Salary Commitment
Year 2024 : $2,310,000
Year 2025 : $1,385,000
Year 2026 : $960,000
Year 2027 : $350,000
Salary Average Commitment
Year 2024 : $2,310,000
Year 2025 : $1,385,000
Year 2026 : $960,000
Year 2027 : $350,000

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $215 - 0 - 0,00%
Level 2: 5000 - $150 - 0 - 0,00%
Level 3: 2000 - $75 - 0 - 0,00%
Level 4: 4000 - $55 - 0 - 0,00%
Luxury : 1000 - $475 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,613,461
Farm Players Total Salaries$1,362,000
Coaches Total Salaries$8,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$120,862,183
Projected Bank Account$120,862,183

Pro Players Salaries

Anthony Cirelli $8,500,000 (3)
Ryan Suter $7,538,461 (1)
Jakob Silfverberg $7,250,000 (5)
Mikhail Grigorenko $6,600,000 (2)
Ryan Ellis $6,250,000 (3)
Anton Lundell $5,500,000 (3)
Ryan Lindgren $5,500,000 (5)
Ben Bishop $5,000,000 (1)
Jordie Benn $3,750,000 (1)
Jake DeBrusk $2,900,000 (2)
Boris Katchouk $2,800,000 (1)
Valentin Zykov $2,150,000 (2)
Sheldon Dries $2,000,000 (1)
Samuel Fagemo $1,900,000 (3)
Hardy Haman Aktell $1,850,000 (2)
Andreas Johnsson $1,700,000 (2)
Joonas Korpisalo $1,500,000 (1)
Seth Jarvis $975,000 (1)
Aurelien Dair $950,000 (2)
Travis Zajac $0 (0)
David Krejci $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $74,613,461
Year 2025 : $51,050,000
Year 2026 : $34,900,000
Year 2027 : $12,750,000
Salary Average Commitment
Year 2024 : $61,825,000
Year 2025 : $45,300,000
Year 2026 : $29,150,000
Year 2027 : $12,750,000
Salary Cap with 1 Way Contract
Year 2024 : $74,613,461
Year 2025 : $51,050,000
Year 2026 : $34,900,000
Year 2027 : $12,750,000

Farm Players Salaries

Givani Smith $175,000 (1)
Greg Printz $135,000 (1)
Pontus Aberg $126,000 (2)
Anthony Louis $126,000 (2)
Matt Puempel $100,000 (1)
Wayne Simmonds $95,000 (1)
Matt Martin $95,000 (1)
Brad Malone $95,000 (1)
Artyom Duda $90,000 (2)
Bogdan Konyushkov $85,000 (2)
Viljami Marjala $85,000 (2)
Nikita Alexandrov $80,000 (1)
Valtteri Viirret $75,000 (2)
Total Farm Players13
Salary Commitment
Year 2024 : $1,362,000
Year 2025 : $587,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,362,000
Year 2025 : $587,000
Year 2026 : $0
Year 2027 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $85,000,000
Available Cap Space

Over Minimum of
$65,000,000

Pro Players

Farm Players

Total Players

Avalanche $169,078,017 $0 $85,000,000 -$65,000,000 221436
Blackhawks $91,982,250 $0 $85,000,000 -$65,000,000 162238
Blue Jackets $51,488,670 $0 $85,000,000 -$65,000,000 232245
Blues $116,893,085 $0 $85,000,000 -$65,000,000 251843
Bruins $106,133,645 $0 $85,000,000 -$65,000,000 172037
Canadiens $162,699,865 $0 $85,000,000 -$65,000,000 212041
Canucks $40,070,075 $0 $85,000,000 -$65,000,000 232043
Capitals $103,415,633 $0 $85,000,000 -$65,000,000 202848
Devils $116,212,791 $0 $85,000,000 -$65,000,000 232649
Ducks $106,785,990 $0 $85,000,000 -$65,000,000 182038
Flames $96,572,934 $0 $85,000,000 -$65,000,000 201232
Flyers $54,953,299 $0 $85,000,000 -$65,000,000 232548
Golden Knights $97,091,988 $0 $85,000,000 -$65,000,000 212041
Hurricanes $184,585,315 $0 $85,000,000 -$65,000,000 181634
Islanders $102,477,366 $0 $85,000,000 -$65,000,000 202141
Jets $113,198,601 $0 $85,000,000 -$65,000,000 212849
Kings $72,515,600 $0 $85,000,000 -$65,000,000 222547
Kraken $40,557,791 $0 $85,000,000 -$65,000,000 242044
Maple Leafs $100,012,144 $0 $85,000,000 -$65,000,000 212344
Nordiques $98,591,483 $0 $85,000,000 -$65,000,000 192948
Oilers $64,276,715 $0 $85,000,000 -$65,000,000 202747
Outlaws $162,288,584 $0 $85,000,000 -$65,000,000 212243
Panthers $134,363,751 $0 $85,000,000 -$65,000,000 212243
Penguins $58,576,340 $0 $85,000,000 -$65,000,000 211637
Predators $77,457,145 $0 $85,000,000 -$65,000,000 202040
Rangers $139,104,349 $0 $85,000,000 -$65,000,000 212546
Red Wings $175,948,512 $0 $85,000,000 -$65,000,000 222244
Sabres $103,373,319 $0 $85,000,000 -$65,000,000 181836
Senators $106,561,923 $0 $85,000,000 -$65,000,000 222446
Sharks $148,488,966 $0 $85,000,000 -$65,000,000 232851
Stars $137,896,845 $0 $85,000,000 -$65,000,000 211738
Wild $120,862,183 $0 $85,000,000 -$65,000,000 211334