Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6050 - $400 - 0 - 0,00%
Level 2: 5050 - $200 - 0 - 0,00%
Level 3: 2050 - $125 - 0 - 0,00%
Level 4: 4050 - $75 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18200
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $75 - 0 - 0,00%
Farm Level 2: 1000 - $35 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,234,097
Farm Players Total Salaries$2,940,000
Coaches Total Salaries$5,800,000
Luxury Taxe Total$0
Special Salary Cap Value($3,150,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$188,003,916
Projected Bank Account$188,003,916

Pro Players Salaries

Aleksander Barkov $12,500,100 (7)
Roman Josi $9,059,000 (5)
Ryan Nugent-Hopkins $8,700,000 (6)
Steven Stamkos $8,500,000 (1)
Erik Johnson $8,000,000 (4)
Paul Stastny $6,300,000 (1)
Zach Hyman $5,900,000 (2)
Viktor Arvidsson $4,250,000 (1)
Christopher Tanev $3,500,000 (2)
Brandon Sutter $3,050,000 (2)
Mackenzie Blackwood $3,000,000 (1)
Trevor Daley $1,750,000 (3)
Andrew Cogliano $1,400,000 (3)
Marc Methot $1,350,000 (1)
Cody Eakin $1,250,000 (3)
Cole Caufield $1,000,000 (1)
Antti Raanta (1 Way Contract) $1,000,000 (2)
Martin Marincin $1,000,000 (1)
Ty Smith $975,000 (1)
Carter Rowney $900,000 (1)
Matias Maccelli $850,000 (2)
Total Pro Players21
Salary Commitment
Year 2023 : $84,234,097
Year 2024 : $56,959,097
Year 2025 : $42,659,097
Year 2026 : $38,259,097
Salary Average Commitment
Year 2023 : $76,234,097
Year 2024 : $56,959,097
Year 2025 : $42,659,097
Year 2026 : $38,259,097
Salary Cap with 1 Way Contract
Year 2023 : $84,234,097
Year 2024 : $56,959,097
Year 2025 : $42,659,097
Year 2026 : $38,259,097

Farm Players Salaries

Lukas Dostal $200,000 (1)
Logan Day $200,000 (4)
Tim Heed $160,000 (3)
Corey Crawford $150,000 (2)
Andrei Mironov $150,000 (1)
James Neal $150,000 (2)
Kevin Shattenkirk $135,000 (2)
Matt Grzelcyk $125,000 (3)
Artem Anisimov $120,000 (3)
Eric Gryba $120,000 (1)
Kevin Connauton $120,000 (2)
Marcus Johansson $120,000 (1)
Alex Belzile $120,000 (3)
Martin Hanzal $100,000 (1)
Ryan Fitzgerald $100,000 (3)
Tyler Motte $100,000 (3)
Erik Gustafsson $100,000 (2)
Miikka Salomaki $100,000 (3)
Connor Roulette $90,000 (3)
Kenny Agostino $85,000 (1)
Cliff Pu $85,000 (1)
Jesper Lindgren $85,000 (1)
Mikael Pyyhtia $75,000 (2)
Graham Sward $75,000 (3)
Jesper Sellgren $75,000 (1)
Total Farm Players25
Salary Commitment
Year 2023 : $2,940,000
Year 2024 : $1,920,000
Year 2025 : $1,190,000
Year 2026 : $200,000
Salary Average Commitment
Year 2023 : $2,940,000
Year 2024 : $1,920,000
Year 2025 : $1,190,000
Year 2026 : $200,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6025 - $400 - 0 - 0,00%
Level 2: 5050 - $200 - 0 - 0,00%
Level 3: 2050 - $125 - 0 - 0,00%
Level 4: 4050 - $75 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18175
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $45 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,493,461
Farm Players Total Salaries$3,518,600
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value($4,250,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$82,673,882
Projected Bank Account$82,673,882

Pro Players Salaries

Anthony Cirelli $8,500,000 (4)
Zach Parise $7,538,461 (2)
Mats Zuccarello $7,500,000 (4)
Ryan Murray $6,500,000 (1)
Jacob Markstrom $5,400,000 (1)
Charlie Coyle $5,175,000 (1)
Noah Hanifin $4,950,000 (1)
Roman Polak $4,000,000 (1)
Maxime Comtois $3,900,000 (2)
Rem Pitlick $3,560,000 (2)
Cody Glass $3,500,000 (2)
Michael Rasmussen $3,500,000 (2)
Robert Thomas $3,500,000 (1)
Dante Fabbro $3,500,000 (3)
Blake Coleman $3,250,000 (2)
Brandon Hagel $3,100,000 (3)
Calvin de Haan $3,000,000 (2)
Matt Nieto $2,500,000 (3)
Victor Mete $2,045,000 (2)
Peyton Krebs $975,000 (2)
Shane Pinto $900,000 (2)
Zachary Jones $850,000 (1)
Nico Daws $850,000 (2)
Total Pro Players23
Salary Commitment
Year 2023 : $88,493,461
Year 2024 : $58,118,461
Year 2025 : $25,100,000
Year 2026 : $16,000,000
Salary Average Commitment
Year 2023 : $77,780,000
Year 2024 : $51,080,000
Year 2025 : $25,100,000
Year 2026 : $16,000,000
Salary Cap with 1 Way Contract
Year 2023 : $88,493,461
Year 2024 : $58,118,461
Year 2025 : $25,100,000
Year 2026 : $16,000,000

Farm Players Salaries

Colin Miller $275,000 (1)
Axel Jonsson-Fjallby $252,800 (2)
Kole Sherwood $249,200 (2)
Brayden Pachal $249,000 (2)
Joseph Woll $229,400 (2)
Slater Koekkoek $210,000 (2)
Andrew Mangiapane $170,000 (3)
Philippe Desrosiers $160,000 (3)
William Carrier $157,500 (1)
Vladislav Gavrikov $150,000 (1)
Christian Fischer $150,000 (1)
Christian Jaros $149,000 (3)
Andrew Agozzino $120,000 (3)
Johannes Kinnvall $113,500 (2)
Jakub Lauko $100,700 (2)
Carl Grundstrom $100,000 (2)
Jordan Sambrook $100,000 (1)
Phillip Di Giuseppe $92,500 (1)
Nicolas Beaudin $90,000 (1)
Jesse Ylonen $90,000 (2)
Ethan Keppen $85,000 (1)
Scott Reedy $75,000 (1)
Jacob Paquette $75,000 (1)
Ryan Zuhlsdorf $75,000 (1)
Total Farm Players24
Salary Commitment
Year 2023 : $3,518,600
Year 2024 : $2,193,600
Year 2025 : $599,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,598,800
Year 2024 : $2,193,600
Year 2025 : $599,000
Year 2026 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $200 - 0 - 0,00%
Level 2: 5000 - $150 - 0 - 0,00%
Level 3: 2000 - $85 - 0 - 0,00%
Level 4: 4000 - $60 - 0 - 0,00%
Luxury : 1000 - $235 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,740,000
Farm Players Total Salaries$1,660,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$47,019,712
Projected Bank Account$47,019,712

Pro Players Salaries

Brayden Point $8,750,000 (4)
Evgeny Kuznetsov $7,800,000 (2)
Josh Norris $7,250,000 (5)
Ryan McDonagh $6,750,000 (3)
John Gibson $6,400,000 (4)
Bryan Rust $6,000,000 (3)
Esa Lindell $5,800,000 (2)
Charlie McAvoy $5,750,000 (1)
Michael Grabner $5,250,000 (1)
Luca Sbisa $3,500,000 (2)
Austin Watson $3,000,000 (1)
Sheldon Rempal $2,800,000 (4)
Jack Campbell $2,200,000 (3)
Alexander Nylander $1,990,000 (1)
Gabriel Bourque $1,750,000 (1)
Matthew Kiersted $1,750,000 (1)
Dmitri Samorukov $1,500,000 (3)
Denis Gurianov $1,000,000 (2)
Alex Barre-Boulet $750,000 (1)
Nick Perbix $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $80,740,000
Year 2024 : $59,750,000
Year 2025 : $41,650,000
Year 2026 : $25,200,000
Salary Average Commitment
Year 2023 : $55,240,000
Year 2024 : $34,250,000
Year 2025 : $21,450,000
Year 2026 : $11,250,000
Salary Cap with 1 Way Contract
Year 2023 : $80,740,000
Year 2024 : $59,750,000
Year 2025 : $41,650,000
Year 2026 : $25,200,000

Farm Players Salaries

Logan Shaw $120,000 (1)
Sebastian Repo $100,000 (2)
Logan Stanley $97,500 (1)
Parker Wotherspoon $90,000 (1)
Chad Krys $90,000 (1)
Dillon Heatherington $90,000 (1)
Noah Juulsen $90,000 (2)
Jack Roslovic $87,500 (3)
Vitek Vanecek $87,500 (1)
Matt Bartkowski $85,000 (1)
William Bitten $85,000 (1)
Joel Hanley $85,000 (1)
Gustav Olofsson $85,000 (1)
Brett Sutter $85,000 (1)
David Gust $80,000 (1)
Tanner Kaspick $77,500 (1)
Mason McDonald $75,000 (1)
Cole Fonstad $75,000 (2)
Blake Speers $75,000 (1)
Total Farm Players19
Salary Commitment
Year 2023 : $1,660,000
Year 2024 : $352,500
Year 2025 : $87,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,660,000
Year 2024 : $352,500
Year 2025 : $87,500
Year 2026 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $400 - 0 - 0,00%
Level 2: 5000 - $200 - 0 - 0,00%
Level 3: 2000 - $125 - 0 - 0,00%
Level 4: 4000 - $75 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $75 - 0 - 0,00%
Farm Level 2: 1000 - $35 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,450,000
Farm Players Total Salaries$3,138,000
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Special Salary Cap Value$6,400,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$99,924,767
Projected Bank Account$99,924,767

Pro Players Salaries

Carey Price $10,500,000 (3)
Oliver Ekman-Larsson $8,250,000 (4)
Kyle Turris $6,000,000 (1)
Brady Skjei $5,250,000 (1)
Kevin Labanc $5,000,000 (3)
Craig Smith $5,000,000 (1)
Alexander Kerfoot $4,900,000 (1)
Joey Keane $4,850,000 (8)
Ondrej Kase $4,750,000 (3)
Brock Nelson $4,000,000 (2)
Andrew Shaw $3,700,000 (1)
Antoine Morand $3,250,000 (3)
Petr Mrazek $2,900,000 (1)
Dale Weise $2,500,000 (2)
Mark Borowiecki $2,500,000 (2)
Brenden Dillon $2,450,000 (1)
Erik Gudbranson $2,300,000 (2)
Tyler Benson $2,250,000 (1)
Drake Rymsha $2,000,000 (2)
Jason Demers $2,000,000 (1)
Chris Wagner $1,400,000 (2)
Jordan Nolan $1,400,000 (2)
Stefan Noesen $1,200,000 (2)
Filip Ahl $1,100,000 (2)
Total Pro Players24
Salary Commitment
Year 2023 : $89,450,000
Year 2024 : $55,000,000
Year 2025 : $36,600,000
Year 2026 : $13,100,000
Salary Average Commitment
Year 2023 : $73,200,000
Year 2024 : $42,950,000
Year 2025 : $24,550,000
Year 2026 : $5,350,000
Salary Cap with 1 Way Contract
Year 2023 : $89,450,000
Year 2024 : $55,000,000
Year 2025 : $36,600,000
Year 2026 : $13,100,000

Farm Players Salaries

Anton Khudobin $200,000 (2)
Pavel Francouz $200,000 (1)
Igor Larionov $185,000 (3)
Sergei Goncharuk $170,000 (3)
David Kampf $150,000 (1)
Scott Harrington $150,000 (2)
Peter Holland $150,000 (2)
Andrej Sekera $145,000 (2)
Korbinian Holzer $130,000 (1)
Jakub Vrana $130,000 (1)
Jack Dugan $125,000 (2)
Brendan Leipsic $100,000 (1)
Shane Bowers $100,000 (2)
Mark Barberio $100,000 (3)
Marcus Pettersson $99,500 (2)
Nathan Walker $99,500 (2)
David Backes $98,000 (1)
Jake Evans $97,500 (1)
Barrett Hayton $95,000 (1)
Connor Clifton $92,500 (2)
Tomas Jurco $91,000 (3)
Nic Petan $90,000 (1)
Justus Annunen $90,000 (1)
Tanner Kero $87,500 (2)
Brett Pollock $82,500 (2)
Dion Phaneuf $80,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $3,138,000
Year 2024 : $1,877,500
Year 2025 : $546,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,138,000
Year 2024 : $1,877,500
Year 2025 : $546,000
Year 2026 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6050 - $200 - 0 - 0,00%
Level 2: 5050 - $100 - 0 - 0,00%
Level 3: 2050 - $50 - 0 - 0,00%
Level 4: 4100 - $40 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18250
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,925,000
Farm Players Total Salaries$3,019,500
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value$116,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$103,203,702
Projected Bank Account$103,203,702

Pro Players Salaries

Jonathan Toews $9,000,000 (3)
Jakub Voracek $8,250,000 (1)
Torey Krug $6,225,000 (1)
Ryan Pulock $5,500,000 (2)
Mike Hoffman $5,400,000 (1)
Max Domi $5,250,000 (2)
Carter Hutton $5,000,000 (1)
Dylan Strome $4,150,000 (1)
Lars Eller $4,000,000 (2)
Radko Gudas $4,000,000 (1)
Derek Forbort $3,750,000 (1)
Ilya Samsonov $3,600,000 (1)
Brandon Tanev $3,500,000 (2)
Kevin Lankinen $3,250,000 (1)
Nick Bjugstad $2,900,000 (2)
Kevin Stenlund $2,700,000 (3)
Dillon Dube $2,000,000 (1)
Joachim Blichfeld $1,900,000 (2)
Slava Voynov $1,500,000 (2)
Mikhail Vorobyov $1,200,000 (2)
Chris Wideman $1,000,000 (1)
Adam Boqvist $975,000 (1)
Dylan Cozens $975,000 (2)
Joakim Nordstrom $900,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $86,925,000
Year 2024 : $38,425,000
Year 2025 : $11,700,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $86,925,000
Year 2024 : $38,425,000
Year 2025 : $11,700,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $86,925,000
Year 2024 : $38,425,000
Year 2025 : $11,700,000
Year 2026 : $0

Farm Players Salaries

Martin Fehervary $310,000 (3)
Markus Nurmi $300,000 (3)
Olli Juolevi $220,000 (1)
Lauri Pajuniemi $175,000 (1)
Tanner Laczynski $140,000 (1)
Landon Bow $140,000 (2)
Mitchell Fossier $132,000 (1)
Adam Helewka $120,000 (2)
Robbie Stucker $110,000 (2)
Mackenzie MacEachern $110,000 (1)
Vitali Kravstov $100,000 (1)
Bowen Byram $100,000 (2)
Arthur Kaliyev $97,500 (2)
Nikolai Knyzhov $95,000 (1)
Tobias Bjornfot $90,000 (2)
Kirill Marchenko $90,000 (1)
JJ Moser $85,000 (1)
Connor Hobbs $80,000 (1)
Pier-Olivier Roy $75,000 (3)
Kassim Gaudet $75,000 (3)
Martin Pospisil $75,000 (1)
Matvei Averochkin $75,000 (1)
Christian Krygier $75,000 (1)
Patrik Virta $75,000 (1)
Isaiah Saville $75,000 (2)
Total Farm Players25
Salary Commitment
Year 2023 : $3,019,500
Year 2024 : $1,492,500
Year 2025 : $760,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,019,500
Year 2024 : $1,492,500
Year 2025 : $760,000
Year 2026 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $400 - 0 - 0,00%
Level 2: 5000 - $200 - 0 - 0,00%
Level 3: 2000 - $125 - 0 - 0,00%
Level 4: 4000 - $75 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $40 - 0 - 0,00%
Farm Level 2: 1000 - $20 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,108,501
Farm Players Total Salaries$2,597,500
Coaches Total Salaries$5,900,000
Luxury Taxe Total$0
Special Salary Cap Value($1,450,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$190,193,555
Projected Bank Account$190,193,555

Pro Players Salaries

Patrick Kane $10,000,000 (3)
Kris Letang $7,250,000 (1)
James van Riemsdyk $6,750,000 (2)
Thomas Chabot $6,500,000 (4)
Mark Scheifele $6,125,000 (1)
Matt Murray $5,750,000 (2)
Roope Hintz $5,500,000 (1)
Josh Anderson $5,100,000 (2)
Brayden McNabb $4,500,000 (1)
Jared McCann $4,500,000 (1)
Brett Howden $3,900,000 (2)
Philipp Grubauer $3,500,000 (1)
Nic Hague $2,750,000 (1)
Travis Sanheim $2,750,000 (2)
Boone Jenner $2,550,000 (3)
Steven Lorentz $1,500,000 (1)
Justin Braun (1 Way Contract) $1,457,500 (3)
Trevor Lewis $1,400,000 (2)
Nate Thompson (1 Way Contract) $1,001,001 (1)
Colin Wilson $920,000 (2)
Jaret Anderson-Dolan $900,000 (1)
Alex Biega $755,000 (2)
Tim Schaller $750,000 (2)
Total Pro Players23
Salary Commitment
Year 2023 : $86,108,501
Year 2024 : $48,582,500
Year 2025 : $20,507,500
Year 2026 : $6,500,000
Salary Average Commitment
Year 2023 : $86,108,501
Year 2024 : $48,582,500
Year 2025 : $20,507,500
Year 2026 : $6,500,000
Salary Cap with 1 Way Contract
Year 2023 : $86,108,501
Year 2024 : $48,582,500
Year 2025 : $20,507,500
Year 2026 : $6,500,000

Farm Players Salaries

Oliver Bjorkstrand $275,000 (1)
Arnaud Durandeau $180,000 (2)
Brandan Duhaime $150,000 (2)
Vincent Desharnais $140,000 (2)
Henri Jokiharju $125,000 (2)
Gustav Lindstrom $125,000 (3)
Carter Verhaeghe $115,000 (2)
Nicolas Mattinen $110,000 (2)
Jonathan Ang $110,000 (2)
Ryan Hartman $110,000 (2)
Erik Foley $100,000 (2)
Pierre-Olivier Joseph $98,500 (2)
Alexandre Carrier $98,000 (2)
Paul Bittner $96,000 (2)
Peter Diliberatore $95,000 (3)
Ville Koivunen $90,000 (3)
Jack Lafontaine $90,000 (1)
Logan Thompson $85,000 (2)
Riley Sutter $85,000 (1)
Mitchell Miller $85,000 (3)
Nikita Alexandrov $80,000 (2)
Dominik Masin $80,000 (1)
Nikola Pasic $75,000 (2)
Total Farm Players23
Salary Commitment
Year 2023 : $2,597,500
Year 2024 : $2,067,500
Year 2025 : $395,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,597,500
Year 2024 : $2,067,500
Year 2025 : $395,000
Year 2026 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6100 - $240 - 0 - 0,00%
Level 2: 5100 - $130 - 0 - 0,00%
Level 3: 2000 - $80 - 0 - 0,00%
Level 4: 4000 - $60 - 0 - 0,00%
Luxury : 1000 - $440 - 0 - 0,00%
Total Capacity :18200
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $60 - 0 - 0,00%
Farm Level 2: 1000 - $30 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,466,666
Farm Players Total Salaries$2,591,250
Coaches Total Salaries$5,833,333
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$93,741,201
Projected Bank Account$93,741,201

Pro Players Salaries

Artemi Panarin $10,000,000 (4)
Cale Makar $9,500,000 (8)
Kirill Kaprizov $9,000,000 (3)
Elias Pettersson $8,750,000 (6)
Connor Hellebuyck $6,166,666 (1)
Ivan Provorov $6,000,000 (1)
Jeff Carter $6,000,000 (2)
Teuvo Teravainen $5,400,000 (1)
Anthony Duclair $5,000,000 (4)
Tyler Johnson $5,000,000 (1)
Darren Helm $2,700,000 (1)
Alexis Lafreniere $2,500,000 (2)
Patrik Berglund $1,875,000 (2)
Ryan Lindgren $1,500,000 (1)
Nick Blankenburg $1,500,000 (2)
Garnet Hathaway $1,500,000 (1)
Dennis Gilbert $1,400,000 (2)
Connor Mackey $1,250,000 (1)
Ty Dellandrea $975,000 (1)
Philip Tomasino $950,000 (2)
Arseni Gritsyuk $750,000 (2)
Akira Schmid $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $88,466,666
Year 2024 : $57,225,000
Year 2025 : $42,250,000
Year 2026 : $33,250,000
Salary Average Commitment
Year 2023 : $68,966,666
Year 2024 : $47,925,000
Year 2025 : $32,950,000
Year 2026 : $23,950,000
Salary Cap with 1 Way Contract
Year 2023 : $88,466,666
Year 2024 : $57,225,000
Year 2025 : $42,250,000
Year 2026 : $33,250,000

Farm Players Salaries

Ryan McAllister $165,000 (3)
Eric Comrie $125,000 (1)
Dawson Davidson $125,000 (2)
Joel Kiviranta $125,000 (1)
Mitch Hults $125,000 (1)
Travis Dermott $120,000 (2)
Michael Amadio $110,000 (1)
Haydn Fleury $99,500 (3)
Conor Garland $99,250 (1)
Taro Hirose $97,500 (1)
Brandon Dubinsky $95,000 (2)
Damon Severson $95,000 (2)
Andre Burakovsky $95,000 (1)
Nic Dowd $95,000 (2)
Reid Boucher $95,000 (3)
Otto Koivula $90,000 (1)
Oliwer Kaski $90,000 (1)
Joseph Duszak $90,000 (1)
Sebastian Walfridsson $90,000 (1)
Colin Blackwell $90,000 (2)
Mike Robinson $90,000 (1)
Devon Toews $80,000 (2)
Curtis Lazar $80,000 (2)
Justin Bergeron $75,000 (1)
Zachary Uens $75,000 (2)
Luke Toporowski $75,000 (2)
Total Farm Players26
Salary Commitment
Year 2023 : $2,591,250
Year 2024 : $1,289,500
Year 2025 : $359,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,591,250
Year 2024 : $1,289,500
Year 2025 : $359,500
Year 2026 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $375 - 0 - 0,00%
Level 2: 5000 - $180 - 0 - 0,00%
Level 3: 2000 - $100 - 0 - 0,00%
Level 4: 4000 - $70 - 0 - 0,00%
Luxury : 1000 - $480 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0,00%
Farm Level 2: 1000 - $33 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,779,000
Farm Players Total Salaries$2,140,100
Coaches Total Salaries$5,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$80,183,452
Projected Bank Account$80,183,452

Pro Players Salaries

Filip Forsberg $8,500,000 (4)
Mark Giordano $8,500,000 (1)
Logan Couture $8,000,000 (4)
Andrei Kuzmenko $8,000,000 (2)
Mathew Barzal $6,850,000 (1)
Brock Boeser $6,750,000 (4)
Cam Fowler $6,500,000 (3)
Hampus Lindholm $6,400,000 (3)
Jaden Schwartz $6,375,000 (3)
Adam Henrique $5,825,000 (1)
Tuukka Rask $5,750,000 (1)
Oscar Klefbom $3,350,000 (3)
Rodrigo Abols $3,000,000 (2)
Ivan Fedotov $3,000,000 (3)
Jakob Stenqvist $1,503,000 (1)
Lawrence Pilut $1,500,000 (2)
Kieffer Bellows $1,500,000 (1)
Mike Green $1,000,000 (1)
Valtteri Puustinen $1,000,000 (1)
Petr Kodytek $1,000,000 (1)
Conor Timmins $950,000 (1)
Pavel Kousal $776,000 (1)
Rickard Hugg $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $96,779,000
Year 2024 : $61,375,000
Year 2025 : $48,875,000
Year 2026 : $23,250,000
Salary Average Commitment
Year 2023 : $83,904,000
Year 2024 : $53,875,000
Year 2025 : $41,375,000
Year 2026 : $15,750,000
Salary Cap with 1 Way Contract
Year 2023 : $96,779,000
Year 2024 : $61,375,000
Year 2025 : $48,875,000
Year 2026 : $23,250,000

Farm Players Salaries

Jimmy Howard $150,000 (1)
Adin Hill $135,000 (3)
Tyler Lewington $130,000 (2)
Mitchell Chaffee $120,000 (1)
Matt Puempel $100,000 (2)
Adam Gaudette $100,000 (1)
Ryan Donato $97,500 (1)
Jonathan Bernier $90,000 (1)
Filip Hallander $90,000 (2)
Henrik Borgstrom $90,000 (1)
Milos Roman $90,000 (1)
Reilly Walsh $85,000 (1)
Maros Jedlicka $85,000 (2)
Greg Carey $80,000 (2)
Jeremy Lauzon $80,000 (2)
Joe Hicketts $80,000 (2)
Gerald Mayhew $80,000 (1)
Alex Killorn $80,000 (1)
David Quenneville $77,600 (1)
Nicolas Roy $75,000 (2)
Emil Bemstrom $75,000 (1)
Aapeli Rasanen $75,000 (1)
Linus Oberg $75,000 (2)
Miska Kukkonen $0 (0)
Dennis Yan $0 (0)
Total Farm Players25
Salary Commitment
Year 2023 : $2,140,100
Year 2024 : $930,000
Year 2025 : $135,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,140,100
Year 2024 : $930,000
Year 2025 : $135,000
Year 2026 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameMullett Arena
Level 1: 6000 - $235 - 0 - 0,00%
Level 2: 5000 - $145 - 0 - 0,00%
Level 3: 2000 - $105 - 0 - 0,00%
Level 4: 4000 - $54 - 0 - 0,00%
Luxury : 1000 - $472 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $12 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,459,821
Farm Players Total Salaries$4,335,975
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$165,390,144
Projected Bank Account$165,390,144

Pro Players Salaries

Ryan Johansen $8,000,000 (2)
Marc-Edouard Vlasic $7,000,000 (3)
Erik Haula $6,750,000 (1)
Tyson Barrie $6,225,000 (1)
Alex Ovechkin $5,000,000 (1)
Jeremy Swayman $4,333,333 (3)
Paul Byron $4,250,000 (2)
Ryan Graves $3,500,000 (3)
Cole Perfetti $3,350,000 (2)
David Cotton $3,000,000 (3)
Greg Pateryn $3,000,000 (1)
John Hayden $2,975,000 (4)
Thomas Greiss $2,751,488 (2)
Dominik Lakatos $2,650,000 (2)
Filip Hronek $2,200,000 (1)
Wyatt Kalynuk $2,000,000 (1)
Zack Kassian $1,875,000 (3)
Connor Bedard $1,000,000 (3)
Yakov Trenin $900,000 (1)
Jack Drury $900,000 (1)
Jonah Gadjovich $900,000 (2)
Ryan Kesler $900,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $73,459,821
Year 2024 : $45,584,821
Year 2025 : $23,683,333
Year 2026 : $2,975,000
Salary Average Commitment
Year 2023 : $73,459,821
Year 2024 : $45,584,821
Year 2025 : $23,683,333
Year 2026 : $2,975,000
Salary Cap with 1 Way Contract
Year 2023 : $73,459,821
Year 2024 : $45,584,821
Year 2025 : $23,683,333
Year 2026 : $2,975,000

Farm Players Salaries

Justin Abdelkader $275,000 (3)
Blake Lizotte $265,000 (2)
Noel Acciari $235,000 (2)
Matt Roy $223,000 (1)
Ben Harpur $222,200 (2)
Marek Hecl $220,000 (1)
Edward Pasquale $215,000 (2)
Eamon McAdam $200,000 (4)
Brendan Perlini $197,500 (1)
Miles Wood $179,500 (3)
Madison Bowey $177,500 (3)
Kiefer Sherwood $175,000 (1)
Micheal Ferland $150,000 (2)
Rasmus Andersson $150,000 (1)
Brian Flynn $133,375 (1)
Josh Lopina $125,000 (2)
Colton Point $99,000 (1)
Thomas Gregoire $98,900 (1)
Kasimir Kaskisuo $97,500 (1)
Luke Johnson $97,500 (1)
Matthew Robertson $92,500 (2)
Daniel Baker $92,500 (2)
Jack Van De Leest $90,000 (2)
Ben McCartney $75,000 (2)
Benjamin Zloty $75,000 (2)
Kyle Crnkovic $75,000 (2)
Dakota Joshua $75,000 (1)
Saku Maenalanen $75,000 (1)
Carson Meyer $75,000 (1)
Cole Guttman $75,000 (1)
Michael Spacek $0 (0)
Philippe Myers $0 (0)
Nicholas Merkley $0 (0)
Total Farm Players33
Salary Commitment
Year 2023 : $4,335,975
Year 2024 : $2,544,200
Year 2025 : $832,000
Year 2026 : $200,000
Salary Average Commitment
Year 2023 : $4,335,975
Year 2024 : $2,544,200
Year 2025 : $832,000
Year 2026 : $200,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $200 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,100,000
Farm Players Total Salaries$2,775,000
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$87,013,931
Projected Bank Account$87,013,931

Pro Players Salaries

Erik Karlsson $11,500,000 (4)
Sergei Bobrovsky $10,000,000 (4)
Darnell Nurse $8,000,000 (8)
Clayton Keller $6,000,000 (3)
John Marino $5,500,000 (1)
Brady Tkachuk $5,000,000 (3)
JT Miller $5,000,000 (3)
Jordan Kyrou $4,500,000 (5)
Jesper Bratt $4,500,000 (6)
Dominik Kubalik $4,000,000 (3)
Kailer Yamamoto $3,600,000 (1)
Artem Zub $3,000,000 (2)
Jesperi Kotkaniemi $3,000,000 (1)
Vladimir Tkachev $3,000,000 (4)
Mario Ferraro $2,900,000 (2)
Drake Batherson (1 Way Contract) $2,675,000 (2)
Erik Brannstrom $2,000,000 (2)
Boris Katchouk $1,500,000 (1)
Sean Day $1,500,000 (2)
David Tomasek $1,100,000 (2)
Jacob Bengtsson $975,000 (3)
Calle Clang $850,000 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $90,100,000
Year 2024 : $76,500,000
Year 2025 : $62,475,000
Year 2026 : $41,500,000
Salary Average Commitment
Year 2023 : $79,100,000
Year 2024 : $65,500,000
Year 2025 : $51,475,000
Year 2026 : $30,500,000
Salary Cap with 1 Way Contract
Year 2023 : $90,100,000
Year 2024 : $76,500,000
Year 2025 : $62,475,000
Year 2026 : $41,500,000

Farm Players Salaries

Gustav Forsling $150,000 (1)
Christian Djoos $140,000 (1)
Chris Nell $110,000 (2)
Tyler Parsons $100,000 (3)
Dylan Guenther $100,000 (3)
Urho Vaakanainen $100,000 (2)
Andreas Borgman $100,000 (2)
Jeremy Helvig $100,000 (2)
Ryan MacInnis $100,000 (2)
Adam Erne $100,000 (1)
Nick Schneider $100,000 (2)
William Eklund $100,000 (3)
Hunter McKown $97,500 (3)
Josh Archibald $97,500 (2)
Michael McLeod $95,000 (2)
Matt Brown $95,000 (3)
Tanner Pearson $95,000 (2)
Austen Swankler $95,000 (3)
Jake Dotchin $95,000 (2)
Lucas Johansen $90,000 (2)
Aleksi Saarela $90,000 (2)
Adrian Kempe $85,000 (1)
Oliver Kylington $80,000 (1)
Ethan Bear $80,000 (1)
Calvin Thurkauf $80,000 (1)
Joonas Oden $75,000 (1)
Ryan Francis $75,000 (3)
Aidan Dudas $75,000 (2)
Brett Stapley $75,000 (1)
Total Farm Players29
Salary Commitment
Year 2023 : $2,775,000
Year 2024 : $1,910,000
Year 2025 : $662,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,775,000
Year 2024 : $1,910,000
Year 2025 : $662,500
Year 2026 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $225 - 0 - 0,00%
Level 2: 5000 - $180 - 0 - 0,00%
Level 3: 2000 - $110 - 0 - 0,00%
Level 4: 4332 - $60 - 0 - 0,00%
Luxury : 1000 - $395 - 0 - 0,00%
Total Capacity :18332
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $42 - 0 - 0,00%
Farm Level 2: 1000 - $18 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,232,142
Farm Players Total Salaries$2,632,500
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$117,149,905
Projected Bank Account$117,149,905

Pro Players Salaries

Nathan MacKinnon $10,500,000 (8)
Matthew Tkachuk (1 Way Contract) $8,750,000 (4)
Rasmus Ristolainen $8,000,000 (5)
Shea Weber $7,857,143 (3)
Phillip Danault $6,300,000 (3)
Brad Marchand $6,125,000 (2)
Travis Zajac $5,500,000 (1)
Tom Wilson $5,166,666 (1)
Alex Tuch $4,750,000 (3)
Igor Shestyorkin $4,400,000 (1)
Joel Armia $3,900,000 (2)
Thomas Novak $3,000,000 (4)
Gilles Senn $2,333,333 (2)
Mattias Samuelsson $950,000 (1)
Ryan Poehling $950,000 (1)
Egor Sokolov $900,000 (1)
Dylan Samberg $900,000 (1)
Alec Regula $850,000 (1)
Jack Rathbone $850,000 (1)
Byron Froese $750,000 (1)
Juuso Parssinen $750,000 (2)
Adam Clendening $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $84,232,142
Year 2024 : $62,265,476
Year 2025 : $49,157,143
Year 2026 : $30,250,000
Salary Average Commitment
Year 2023 : $68,776,999
Year 2024 : $46,810,333
Year 2025 : $33,702,000
Year 2026 : $26,402,000
Salary Cap with 1 Way Contract
Year 2023 : $84,232,142
Year 2024 : $62,265,476
Year 2025 : $49,157,143
Year 2026 : $30,250,000

Farm Players Salaries

Arber Xhekaj $150,000 (3)
Brett Kulak $135,000 (2)
Yaniv Perets $125,000 (3)
Valeri Nichushkin $125,000 (3)
Jordan Subban $125,000 (2)
Mathieu Joseph $125,000 (3)
Mathieu Perreault $125,000 (1)
Patrick Maroon $125,000 (1)
Vinni Lettieri $125,000 (3)
Pavel Buchnevich $125,000 (3)
Daniil Miromanov $125,000 (3)
Joe Veleno $120,000 (1)
Dominic Toninato $110,000 (2)
Zachary Fucale $110,000 (2)
Rodion Amirov $97,500 (3)
Nils Aman $95,000 (3)
Lane Pederson $90,000 (2)
Patrick Khodorenko $90,000 (3)
Jack Ahcan $90,000 (2)
Colton White $90,000 (2)
Vincent Iorio $85,000 (3)
Joel Blomqvist $85,000 (3)
Linus Karlsson $85,000 (2)
Ryan Lohin $75,000 (2)
Total Farm Players24
Salary Commitment
Year 2023 : $2,632,500
Year 2024 : $2,262,500
Year 2025 : $1,352,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,632,500
Year 2024 : $2,262,500
Year 2025 : $1,352,500
Year 2026 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $250 - 0 - 0,00%
Level 2: 5000 - $150 - 0 - 0,00%
Level 3: 2000 - $80 - 0 - 0,00%
Level 4: 4000 - $65 - 0 - 0,00%
Luxury : 1000 - $450 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,904,000
Farm Players Total Salaries$2,048,975
Coaches Total Salaries$5,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,400,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$82,046,856
Projected Bank Account$82,046,856

Pro Players Salaries

Sebastian Aho $8,454,000 (1)
Sean Monahan $7,500,000 (6)
Alexander Radulov $5,600,000 (1)
Braden Holtby $5,575,000 (1)
Ian Cole $5,250,000 (3)
Kasperi Kapanen $5,100,000 (4)
Brandon Saad $5,000,000 (3)
Brent Seabrook $5,000,000 (1)
Adam Lowry (1 Way Contract) $3,900,000 (1)
Anton Stralman $3,750,000 (2)
Sergei Telegin $3,500,000 (3)
Jay Bouwmeester $3,500,000 (1)
Denis Alexeyev $3,000,000 (4)
Colton Sceviour $3,000,000 (3)
Nikolay Kulemin $2,300,000 (1)
Sam Bennett $2,000,000 (1)
Eetu Makiniemi $1,500,000 (2)
Jujhar Khaira $1,400,000 (1)
Cam York $975,000 (2)
Daniil Pylenkov $850,000 (1)
Adam Ruzicka $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $77,904,000
Year 2024 : $38,575,000
Year 2025 : $32,350,000
Year 2026 : $15,600,000
Salary Average Commitment
Year 2023 : $70,375,000
Year 2024 : $38,575,000
Year 2025 : $32,350,000
Year 2026 : $15,600,000
Salary Cap with 1 Way Contract
Year 2023 : $77,904,000
Year 2024 : $38,575,000
Year 2025 : $32,350,000
Year 2026 : $15,600,000

Farm Players Salaries

Kevin Rooney $148,975 (1)
Michael Dal Colle $130,000 (1)
Taylor Ward $110,000 (3)
Riley Stillman $110,000 (2)
Jacob de la Rose $100,000 (1)
Scott Laughton $100,000 (1)
Nicolas Aube-Kubel $100,000 (1)
Jonas Siegenthaler $100,000 (2)
Mason McTavish $97,500 (3)
Callum Booth $97,500 (2)
Connor Ingram $95,000 (1)
Frederik Gauthier $95,000 (1)
Ruslan Iskhakov $90,000 (2)
Ryan Johnson $90,000 (2)
Gabriel Gagne $90,000 (2)
Pierre Engvall $87,500 (1)
Austin Strand $85,000 (1)
Theo Rochette $85,000 (2)
Dmytro Timashov $82,500 (1)
Cole Fraser $80,000 (1)
Dawson Barteaux $75,000 (1)
Total Farm Players21
Salary Commitment
Year 2023 : $2,048,975
Year 2024 : $870,000
Year 2025 : $207,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,048,975
Year 2024 : $870,000
Year 2025 : $207,500
Year 2026 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6500 - $200 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,639,000
Farm Players Total Salaries$1,671,000
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,800,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$87,300,733
Projected Bank Account$87,300,733

Pro Players Salaries

Tomas Tatar $9,000,000 (1)
Aaron Ekblad $7,500,000 (2)
Joel Edmundson $7,000,000 (1)
Dougie Hamilton $6,000,000 (2)
Jordan Binnington $5,400,000 (2)
Ondrej Palat $5,300,000 (3)
Anthony Mantha $5,000,000 (2)
Ilya Sorokin $5,000,000 (1)
Juuse Saros $4,200,000 (4)
Nick Leddy $4,000,000 (1)
Calle Jarnkrok $3,800,000 (4)
Michael Del Zotto $3,000,000 (1)
Ben Chiarot $3,000,000 (2)
Quinton Byfield $2,464,000 (2)
Casey Mittelstadt $2,200,000 (1)
Filip Chytil $1,200,000 (1)
Devin Shore $1,150,000 (1)
Tim Stutzle $1,000,000 (1)
Liam Foudy $975,000 (1)
Fabian Zetterlund $900,000 (1)
Cedric Paquette $800,000 (2)
Michael Kesselring $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $79,639,000
Year 2024 : $44,214,000
Year 2025 : $13,300,000
Year 2026 : $8,000,000
Salary Average Commitment
Year 2023 : $79,639,000
Year 2024 : $44,214,000
Year 2025 : $13,300,000
Year 2026 : $8,000,000
Salary Cap with 1 Way Contract
Year 2023 : $79,639,000
Year 2024 : $44,214,000
Year 2025 : $13,300,000
Year 2026 : $8,000,000

Farm Players Salaries

Brandon Manning $160,000 (2)
Marcus Foligno $160,000 (1)
Andy Welinski $130,000 (1)
Mike Reilly $120,000 (1)
Nick Cousins $100,000 (1)
Yannick Weber $100,000 (1)
Brady Burns $96,000 (2)
Nikolay Goldobin $95,000 (1)
Milan Kloucek $85,000 (1)
Eric Florchuk $85,000 (1)
Anatoli Golyshev $85,000 (1)
Adam Cracknell $80,000 (1)
Sergey Zborovskiy $75,000 (1)
Lukas Rousek $75,000 (1)
Filip Kral $75,000 (1)
Mason Shaw $75,000 (1)
Angus Crookshank $75,000 (2)
Louie Belpedio $0 (0)
Jonne Tammela $0 (0)
Janne Kuokkanen $0 (0)
Total Farm Players20
Salary Commitment
Year 2023 : $1,671,000
Year 2024 : $331,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,671,000
Year 2024 : $331,000
Year 2025 : $0
Year 2026 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $400 - 0 - 0,00%
Level 2: 5000 - $200 - 0 - 0,00%
Level 3: 2000 - $125 - 0 - 0,00%
Level 4: 4000 - $75 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $75 - 0 - 0,00%
Farm Level 2: 1000 - $35 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,826,000
Farm Players Total Salaries$1,672,500
Coaches Total Salaries$5,750,000
Luxury Taxe Total$0
Special Salary Cap Value($2,650,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$107,472,510
Projected Bank Account$107,472,510

Pro Players Salaries

Tyler Seguin $9,850,000 (4)
Jason Robertson $9,500,000 (8)
Tomas Hertl $8,400,000 (5)
Alex Pietrangelo $8,000,000 (3)
Gabriel Landeskog $7,500,000 (1)
Jacob Trouba $7,000,000 (4)
Keith Yandle $6,000,000 (5)
Jordan Staal $5,500,000 (3)
Brendan Gallagher $5,300,000 (2)
K'Andre Miller $3,150,000 (2)
Thomas Hickey $3,100,000 (2)
Ilya Mikheyev $3,051,000 (1)
Stepan Starkov $2,200,000 (3)
Tom Kuhnhackl $1,500,000 (3)
Brad Richardson $1,500,000 (3)
Valeri Orekhov $1,100,000 (1)
Jaroslav Halak (1 Way Contract) $1,000,000 (2)
Matthew Boldy $975,000 (2)
Artur Akhtyamov $900,000 (3)
Richard Panik $900,000 (3)
Brett Leason $900,000 (1)
Troy Stecher $850,000 (2)
Alex Goligoski (1 Way Contract) $850,000 (2)
Corey Perry (1 Way Contract) $800,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $89,826,000
Year 2024 : $76,475,000
Year 2025 : $61,250,000
Year 2026 : $40,750,000
Salary Average Commitment
Year 2023 : $74,176,000
Year 2024 : $60,825,000
Year 2025 : $45,600,000
Year 2026 : $25,100,000
Salary Cap with 1 Way Contract
Year 2023 : $89,826,000
Year 2024 : $76,475,000
Year 2025 : $61,250,000
Year 2026 : $40,750,000

Farm Players Salaries

Ben Meyers $150,000 (2)
Alex Steeves $130,000 (2)
Pierrick Dube $130,000 (3)
Arshdeep Bains $130,000 (3)
Dan Renouf $120,000 (1)
Clay Hanus $110,000 (1)
Mikhail Berdin $97,500 (1)
Alexander Alexeyev $95,000 (1)
Vyacheslav Peksa $90,000 (3)
Topi Niemela $90,000 (3)
Sam Miletic $77,500 (3)
Mitchell Stephens $77,500 (3)
Joachym Kondelik $75,000 (1)
Stephen Halliday $75,000 (2)
Logan Morrison $75,000 (3)
Jeremy Hanzel $75,000 (3)
Danil Alalykin $75,000 (2)
Mason Appleton $0 (0)
Total Farm Players18
Salary Commitment
Year 2023 : $1,672,500
Year 2024 : $1,175,000
Year 2025 : $745,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,672,500
Year 2024 : $1,175,000
Year 2025 : $745,000
Year 2026 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $250 - 0 - 0,00%
Level 2: 5000 - $170 - 0 - 0,00%
Level 3: 2000 - $100 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,175,000
Farm Players Total Salaries$2,252,500
Coaches Total Salaries$11,100,000
Luxury Taxe Total$0
Special Salary Cap Value($2,800,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$151,246,873
Projected Bank Account$151,246,873

Pro Players Salaries

Anze Kopitar $10,000,000 (1)
Andrei Vasilevskiy $10,000,000 (5)
Evgeni Malkin $9,975,000 (3)
Mark Stone $9,500,000 (4)
Colton Parayko $7,000,000 (4)
Timo Meier $7,000,000 (1)
Jared Spurgeon $6,800,000 (2)
Miro Heiskanen $6,000,000 (2)
Jakob Silfverberg $5,250,000 (1)
Brett Pesce $4,025,000 (1)
Jordan Martinook $1,500,000 (1)
Pontus Holmberg (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
Kevin Lynch $1,500,000 (1)
Noah Gregor $1,250,000 (1)
Alexander Yaremchuk $1,250,000 (2)
Timothy Liljegren $1,100,000 (2)
Artyom Volchenkov $1,000,000 (3)
Jake Livingstone $1,000,000 (1)
Waltteri Merela  $1,000,000 (1)
Peetro Seppala  $1,000,000 (1)
Keith Kinkaid (1 Way Contract) $1,000,000 (1)
Dawson Mercer $975,000 (3)
Frans Nielsen (1 Way Contract) $800,000 (1)
Noah Cates $750,000 (1)
Total Pro Players24
Salary Commitment
Year 2023 : $91,175,000
Year 2024 : $53,600,000
Year 2025 : $38,450,000
Year 2026 : $26,500,000
Salary Average Commitment
Year 2023 : $71,319,167
Year 2024 : $44,600,000
Year 2025 : $29,450,000
Year 2026 : $17,500,000
Salary Cap with 1 Way Contract
Year 2023 : $91,175,000
Year 2024 : $53,600,000
Year 2025 : $38,450,000
Year 2026 : $26,500,000

Farm Players Salaries

Ty Rattie $155,000 (2)
Antti Suomela $150,000 (2)
Alexander True $137,500 (2)
Maxim Shabanov  $125,000 (3)
Will Borgen $125,000 (2)
Matthew Galajda $125,000 (3)
Mikko Lehtonen $125,000 (2)
Chris Tierney $120,000 (1)
Kyle Criscuolo $120,000 (2)
Dylan Fabre $110,000 (3)
Inaki Baragano $100,000 (3)
Dennis Cholowski $90,000 (2)
Ilya Usov $85,000 (2)
Jan Jenik $85,000 (1)
Adam Wilsby $75,000 (1)
Eetu Pakkila $75,000 (1)
Isaak Phillips $75,000 (3)
Juuso Maenpaa $75,000 (3)
Patriks Zabusovs $75,000 (2)
Maximilian Glotzl $75,000 (3)
Ian Scott $75,000 (1)
Ivan Prosvetov $75,000 (1)
Total Farm Players22
Salary Commitment
Year 2023 : $2,252,500
Year 2024 : $1,747,500
Year 2025 : $685,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,252,500
Year 2024 : $1,747,500
Year 2025 : $685,000
Year 2026 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $270 - 0 - 0,00%
Level 2: 5000 - $190 - 0 - 0,00%
Level 3: 2000 - $70 - 0 - 0,00%
Level 4: 4000 - $55 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $60 - 0 - 0,00%
Farm Level 2: 1000 - $35 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$99,225,000
Farm Players Total Salaries$2,035,000
Coaches Total Salaries$6,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$91,067,041
Projected Bank Account$91,067,041

Pro Players Salaries

Sean Couturier $11,000,000 (5)
Jonathan Huberdeau $7,500,000 (6)
Josh Morrissey $7,000,000 (5)
Mikhail Grigorenko $6,600,000 (3)
Andrei Svechnikov $6,450,000 (3)
Nick Schmaltz $5,850,000 (3)
Radek Faksa $5,250,000 (2)
Elvis Merzlikins $5,000,000 (4)
Nikita Zaitsev $4,500,000 (1)
Adam Larsson $4,150,000 (1)
Brandon Carlo $3,950,000 (1)
Morgan Geekie $3,700,000 (4)
Casey Cizikas $3,500,000 (1)
Sam Gagner $2,800,000 (1)
Mark Jankowski $2,400,000 (1)
Kale Clague $2,250,000 (2)
Markus Granlund $2,200,000 (1)
Samuel Girard $2,200,000 (2)
Thatcher Demko $2,000,000 (4)
Zemgus Girgensons $1,850,000 (1)
Nathan Bastian $1,625,000 (1)
Robert Hagg $1,500,000 (2)
Morgan Frost $1,500,000 (1)
Adam Kubik $1,000,000 (3)
Filip Johansson $950,000 (2)
Ivan Morozov $900,000 (1)
Akito Hirose $850,000 (2)
Spencer Stastney $750,000 (2)
Total Pro Players28
Salary Commitment
Year 2023 : $99,225,000
Year 2024 : $69,850,000
Year 2025 : $56,100,000
Year 2026 : $36,200,000
Salary Average Commitment
Year 2023 : $93,875,000
Year 2024 : $64,500,000
Year 2025 : $50,750,000
Year 2026 : $36,200,000
Salary Cap with 1 Way Contract
Year 2023 : $99,225,000
Year 2024 : $69,850,000
Year 2025 : $56,100,000
Year 2026 : $36,200,000

Farm Players Salaries

Sam Malinski $150,000 (3)
Jake Virtanen $150,000 (2)
Spencer Smallman $125,000 (1)
Joey Anderson $125,000 (1)
Chase De Leo $120,000 (2)
Emil Pettersson $120,000 (4)
Igor Ozhiganov $120,000 (1)
Rinat Valiev $110,000 (2)
Jordan Schmaltz $100,000 (3)
Max Sasson $100,000 (3)
Hunter Miska $100,000 (2)
Jayden Halbgewachs $100,000 (1)
Strauss Mann $92,500 (1)
Blake Hillman $92,500 (3)
Cole McWard $90,000 (3)
Robert Mastrosimone $90,000 (2)
Jake Leschyshyn $90,000 (1)
Hudson Fasching $85,000 (2)
Chaz Reddekopp $75,000 (1)
Ryan Gropp $0 (0)
Total Farm Players20
Salary Commitment
Year 2023 : $2,035,000
Year 2024 : $1,307,500
Year 2025 : $652,500
Year 2026 : $120,000
Salary Average Commitment
Year 2023 : $2,040,000
Year 2024 : $1,307,500
Year 2025 : $652,500
Year 2026 : $120,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $200 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,998,461
Farm Players Total Salaries$1,660,000
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$129,606,257
Projected Bank Account$129,606,257

Pro Players Salaries

Phil Kessel $9,000,000 (3)
Blake Wheeler $8,250,000 (1)
Ryan Suter $7,538,461 (2)
Brayden Schenn $6,750,000 (2)
Zach Werenski $6,660,000 (4)
Frederik Andersen $6,100,000 (4)
David Savard $5,200,000 (3)
Shea Theodore $5,200,000 (3)
Gustav Nyquist $5,000,000 (2)
Brandon Montour $4,100,000 (1)
Chase Pearson $3,500,000 (3)
Tage Thompson $2,950,000 (1)
Zach Bogosian $2,800,000 (1)
Evan Rodrigues $2,750,000 (3)
Vinnie Hinostroza $2,500,000 (1)
Anton Levtchi $1,600,000 (1)
Denis Malgin $1,500,000 (1)
Pavel Zacha $1,400,000 (1)
Alexandar Georgiev $1,200,000 (2)
Julien Gauthier $1,000,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $84,998,461
Year 2024 : $58,898,461
Year 2025 : $38,410,000
Year 2026 : $12,760,000
Salary Average Commitment
Year 2023 : $64,475,000
Year 2024 : $46,125,000
Year 2025 : $32,675,000
Year 2026 : $7,025,000
Salary Cap with 1 Way Contract
Year 2023 : $84,998,461
Year 2024 : $58,898,461
Year 2025 : $38,410,000
Year 2026 : $12,760,000

Farm Players Salaries

Marcus Sorensen $165,000 (1)
Michael McCarron $160,000 (1)
Gabriel Dumont $120,000 (1)
Christoffer Ehn $110,000 (2)
Brian Boyle $100,000 (1)
Chase Priskie $100,000 (1)
Stuart Skinner $97,500 (1)
Zach Whitecloud $95,000 (2)
Cavan Fitzgerald $92,500 (2)
Dustin Tokarski $85,000 (1)
Liam Dower-Nilsson $85,000 (3)
Ben Hemmerling $75,000 (3)
Braeden Bowman $75,000 (3)
Mathew Ward $75,000 (3)
Nick Leivermann $75,000 (1)
Ben Street $75,000 (1)
Jocktan Chainey $75,000 (1)
Total Farm Players17
Salary Commitment
Year 2023 : $1,660,000
Year 2024 : $607,500
Year 2025 : $310,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,660,000
Year 2024 : $607,500
Year 2025 : $310,000
Year 2026 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $250 - 0 - 0,00%
Level 2: 5000 - $150 - 0 - 0,00%
Level 3: 2000 - $80 - 0 - 0,00%
Level 4: 4000 - $65 - 0 - 0,00%
Luxury : 1000 - $450 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,266,000
Farm Players Total Salaries$2,717,500
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$48,220,828
Projected Bank Account$48,220,828

Pro Players Salaries

Matt Duchene $8,850,000 (2)
Alex DeBrincat $7,000,000 (3)
Rickard Rakell $6,666,000 (2)
Neal Pionk $6,500,000 (2)
Robin Lehner $6,500,000 (3)
Mikhail Sergachev $6,000,000 (3)
Kyle Connor $5,700,000 (1)
Mikael Backlund $5,350,000 (1)
Travis Hamonic $5,250,000 (3)
Stephen Johns $4,500,000 (2)
Michael Frolik $3,500,000 (1)
Alexander Romanov $2,500,000 (2)
Pierre-Edouard Bellemare $2,500,000 (1)
Michal Kempny $1,500,000 (1)
Arvid Holm $1,200,000 (2)
Johan Larsson $1,000,000 (1)
Barclay Goodrow $1,000,000 (1)
Riley Sheahan $750,000 (1)
Trevor van Riemsdyk $750,000 (1)
Nikolai Kovalenko $750,000 (1)
Toni Utunen $750,000 (2)
Alex Chiasson $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $79,266,000
Year 2024 : $55,716,000
Year 2025 : $24,750,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $66,116,000
Year 2024 : $47,566,000
Year 2025 : $24,750,000
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $79,266,000
Year 2024 : $55,716,000
Year 2025 : $24,750,000
Year 2026 : $0

Farm Players Salaries

Luke Kunin $270,000 (3)
Max Veronneau $180,000 (2)
Ben Hutton $150,000 (2)
Elmer Soderblom $140,000 (1)
Simon Benoit $130,000 (1)
Frank Vatrano $120,000 (1)
Matt Luff $120,000 (1)
Timothy Gettinger $100,000 (1)
John Leonard $100,000 (1)
Nolan Patrick $100,000 (1)
Dryden McKay $100,000 (2)
Ryan Shea $95,000 (1)
Pavel Shen $95,000 (1)
Evan Cormier $95,000 (2)
Jacob Middleton $92,500 (1)
Lukas Sedlak $90,000 (1)
Phil Varone $90,000 (1)
Eric Cornel $90,000 (2)
Jacob Olofsson $90,000 (1)
Samuel Morin $80,000 (2)
Deven Sideroff $80,000 (1)
David Pope $80,000 (2)
Cameron Hughes $80,000 (1)
Casey Fitzgerald $75,000 (1)
Danick Martel $75,000 (2)
Total Farm Players25
Salary Commitment
Year 2023 : $2,717,500
Year 2024 : $1,120,000
Year 2025 : $270,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,717,500
Year 2024 : $1,120,000
Year 2025 : $270,000
Year 2026 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $399 - 0 - 0,00%
Level 2: 5000 - $199 - 0 - 0,00%
Level 3: 2000 - $124 - 0 - 0,00%
Level 4: 6000 - $49 - 0 - 0,00%
Luxury : 1000 - $499 - 0 - 0,00%
Total Capacity :20000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $41 - 0 - 0,00%
Farm Level 2: 1000 - $23 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,874,998
Farm Players Total Salaries$3,344,800
Coaches Total Salaries$7,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$50,949,079
Projected Bank Account$50,949,079

Pro Players Salaries

Joel Farabee $6,250,000 (3)
Patrik Nemeth $6,000,000 (3)
Brandon Pirri $6,000,000 (1)
Bryan Little $5,291,666 (1)
Evgenii Dadonov $5,000,000 (4)
Colin White $5,000,000 (4)
Darren Dietz $4,500,000 (3)
Nikita Gusev $4,500,000 (1)
Tanner Fritz $4,500,000 (1)
Jake Oettinger $4,333,333 (2)
Yegor Sharangovich $4,000,000 (2)
Sami Vatanen $4,000,000 (1)
Brad Hunt $3,000,000 (1)
Nick Foligno $3,000,000 (3)
Jack Johnson $3,000,000 (3)
Nicolas Kerdiles $2,999,999 (3)
Anthony Angello $2,900,000 (5)
Alex Formenton $2,500,000 (1)
Artyom Minulin $2,500,000 (2)
Dmitri Shugayev $2,000,000 (1)
Moritz Seider $950,000 (2)
Jordan Spence $900,000 (2)
Matej Blumel $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $83,874,998
Year 2024 : $51,333,332
Year 2025 : $38,649,999
Year 2026 : $12,900,000
Salary Average Commitment
Year 2023 : $82,074,998
Year 2024 : $51,333,332
Year 2025 : $38,649,999
Year 2026 : $12,900,000
Salary Cap with 1 Way Contract
Year 2023 : $83,874,998
Year 2024 : $51,333,332
Year 2025 : $38,649,999
Year 2026 : $12,900,000

Farm Players Salaries

Adrian Holesinsky $250,000 (2)
Simon Ryfors $250,000 (1)
Alex Iafallo $175,000 (2)
Calle Rosen $175,000 (2)
Jacob Bryson $175,000 (1)
Mareks Mitens $160,000 (1)
Joel L'esperance $150,000 (2)
Trevor Moore $140,000 (2)
Brendan Lemieux $135,000 (3)
Zach Metsa $130,000 (2)
Michael Bunting $125,000 (2)
Johnathan Kovacevic $115,000 (1)
Lubos Horky $110,000 (1)
Dereck Baribeau $105,800 (2)
Chris Driedger $98,500 (1)
Lias Andersson $98,000 (1)
Oliver Wahlstrom $97,500 (1)
Juho Lammikko $95,000 (2)
Jeremy Bracco $95,000 (1)
Emil Johansson $95,000 (1)
David Noel $90,000 (1)
Artemi Knyazev $90,000 (2)
Taylor Raddysh $90,000 (1)
Parker Ford $75,000 (1)
Rhett Pitlick $75,000 (1)
Jacob Peterson $75,000 (1)
Morgan Barron $75,000 (2)
Total Farm Players27
Salary Commitment
Year 2023 : $3,344,800
Year 2024 : $1,645,800
Year 2025 : $135,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $3,344,800
Year 2024 : $1,645,800
Year 2025 : $135,000
Year 2026 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $225 - 0 - 0,00%
Level 2: 5000 - $150 - 0 - 0,00%
Level 3: 2000 - $70 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,775,000
Farm Players Total Salaries$1,570,000
Coaches Total Salaries$5,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$103,459,478
Projected Bank Account$103,459,478

Pro Players Salaries

John Tavares $11,000,000 (2)
Sidney Crosby $8,700,000 (2)
Mika Zibanejad $8,000,000 (5)
Brent Burns $8,000,000 (2)
David Perron $7,500,000 (2)
Nikolaj Ehlers $6,000,000 (2)
Jake Gardiner $6,000,000 (3)
Kyle Palmieri $5,250,000 (2)
Dan Girardi $5,000,000 (1)
Adam Pelech $4,500,000 (4)
Nino Niederreiter $4,250,000 (2)
Alexandre Texier $2,900,000 (3)
Erik Kallgren $1,750,000 (1)
Owen Tippett $1,250,000 (1)
Dylan Coghlan $1,200,000 (1)
AJ Greer $1,100,000 (1)
Martin Kaut $975,000 (1)
Jonatan Berggren $900,000 (1)
Nikita Okhotyuk $750,000 (2)
Cayden Primeau $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $85,775,000
Year 2024 : $72,850,000
Year 2025 : $21,400,000
Year 2026 : $12,500,000
Salary Average Commitment
Year 2023 : $77,575,000
Year 2024 : $64,650,000
Year 2025 : $21,400,000
Year 2026 : $12,500,000
Salary Cap with 1 Way Contract
Year 2023 : $85,775,000
Year 2024 : $72,850,000
Year 2025 : $21,400,000
Year 2026 : $12,500,000

Farm Players Salaries

Kevin Fiala $150,000 (2)
Logan Brown $125,000 (1)
Spencer Martin $115,000 (3)
Robby Fabbri $100,000 (1)
Joshua Ho-Sang $100,000 (1)
Brandon Halverson $95,000 (1)
Jakub Zboril $95,000 (2)
Gabriel Carlsson $95,000 (1)
Michael Benning $90,000 (3)
Alex Vlasic $90,000 (2)
Vasiliy Ponomarev $90,000 (2)
David Gustafsson $90,000 (1)
Zach Senyshyn $90,000 (2)
Antonio Stranges $85,000 (3)
Dmitrij Jaskin $80,000 (1)
Alexandre Alain $80,000 (1)
Total Farm Players16
Salary Commitment
Year 2023 : $1,570,000
Year 2024 : $805,000
Year 2025 : $290,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,570,000
Year 2024 : $805,000
Year 2025 : $290,000
Year 2026 : $0

Nordiques



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Videotron
Level 1: 6000 - $250 - 0 - 0,00%
Level 2: 5000 - $120 - 0 - 0,00%
Level 3: 4500 - $70 - 0 - 0,00%
Level 4: 4000 - $50 - 0 - 0,00%
Luxury : 1000 - $450 - 0 - 0,00%
Total Capacity :20500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,850,000
Farm Players Total Salaries$1,440,000
Coaches Total Salaries$5,500,000
Luxury Taxe Total$0
Special Salary Cap Value($2,116,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$86,752,179
Projected Bank Account$86,752,179

Pro Players Salaries

Connor McDavid $12,500,000 (3)
Mitchell Marner $11,500,000 (4)
Patrice Bergeron $10,000,000 (2)
Dylan Larkin $8,600,000 (5)
Matt Dumba $7,550,000 (4)
David Krejci $6,400,000 (1)
Juuso Valimaki $5,700,000 (2)
Mikey Anderson $4,350,000 (2)
Sam Reinhart (1 Way Contract) $4,000,000 (2)
Cam Talbot $3,500,000 (1)
Michael Stone $3,000,000 (2)
Andrew MacDonald $2,300,000 (2)
Givani Smith $1,750,000 (2)
Anders Nilsson $1,500,000 (1)
Alex Galchenyuk $1,450,000 (2)
Par Lindholm $750,000 (1)
Connor Brown $750,000 (1)
Xavier Parent $750,000 (2)
Victor Sjoholm $750,000 (3)
Libor Sulak $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $87,850,000
Year 2024 : $74,200,000
Year 2025 : $40,900,000
Year 2026 : $27,650,000
Salary Average Commitment
Year 2023 : $87,850,000
Year 2024 : $74,200,000
Year 2025 : $40,900,000
Year 2026 : $27,650,000
Salary Cap with 1 Way Contract
Year 2023 : $87,850,000
Year 2024 : $74,200,000
Year 2025 : $40,900,000
Year 2026 : $27,650,000

Farm Players Salaries

Klim Kostin $90,000 (2)
Nick Ritchie $90,000 (1)
Nathan Noel $85,000 (2)
Brennan Menell $85,000 (3)
Brad Morrison $85,000 (1)
Julius Bergman $85,000 (3)
Andrei Svetlakov $80,000 (1)
Alexandre Fortin $80,000 (1)
Alexander Volkov $80,000 (3)
Ross Colton $80,000 (1)
Santeri Airola $75,000 (2)
Evan Weinger $75,000 (1)
Joel Teasdale $75,000 (1)
JC Beaudin $75,000 (3)
Leon Gawanke $75,000 (1)
Allan McShane $75,000 (2)
Petter Hansson $75,000 (1)
Alex D'Orio $75,000 (3)
Total Farm Players18
Salary Commitment
Year 2023 : $1,440,000
Year 2024 : $725,000
Year 2025 : $400,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,440,000
Year 2024 : $725,000
Year 2025 : $400,000
Year 2026 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $150 - 0 - 0,00%
Level 2: 5000 - $110 - 0 - 0,00%
Level 3: 2000 - $85 - 0 - 0,00%
Level 4: 4000 - $75 - 0 - 0,00%
Luxury : 1000 - $250 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,635,666
Farm Players Total Salaries$1,215,000
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value($2,450,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$48,008,901
Projected Bank Account$48,008,901

Pro Players Salaries

Jamie Benn $9,500,000 (2)
Seth Jones $9,250,000 (7)
David Pastrnak $9,000,000 (8)
Quinn Hughes $8,500,000 (8)
Mattias Ekholm $7,500,000 (2)
Marc-Andre Fleury $7,000,000 (1)
Jason Zucker $6,500,000 (2)
Yanni Gourde $5,166,666 (2)
Elias Lindholm $4,850,000 (1)
Tomas Hyka $3,900,000 (2)
C.J. Suess $3,000,000 (2)
Teddy Blueger $2,800,000 (1)
Derick Brassard $2,569,000 (1)
Justin Schultz $2,500,000 (2)
Bogdan Kiselevich $2,200,000 (2)
David Kase $2,000,000 (2)
Emil Djuse $1,750,000 (1)
Andrew Poturalski $1,150,000 (1)
Santtu Kinnunen $750,000 (1)
Christian Wolanin $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2023 : $90,635,666
Year 2024 : $69,016,666
Year 2025 : $26,750,000
Year 2026 : $26,750,000
Salary Average Commitment
Year 2023 : $85,969,000
Year 2024 : $64,350,000
Year 2025 : $26,750,000
Year 2026 : $26,750,000
Salary Cap with 1 Way Contract
Year 2023 : $90,635,666
Year 2024 : $69,016,666
Year 2025 : $26,750,000
Year 2026 : $26,750,000

Farm Players Salaries

Tyler Bertuzzi $240,000 (2)
Nicolas Deslauriers $160,000 (2)
Dylan Ferguson $150,000 (1)
Jayce Hawryluk $140,000 (1)
Ville Pokka $110,000 (1)
Artturi Lehkonen $100,000 (1)
Joe Morrow $80,000 (1)
Griffin Reinhart $80,000 (1)
Connor Carrick $80,000 (1)
Andrej Sustr $75,000 (1)
Dryden Hunt $0 (0)
Brett Seney $0 (0)
Filip Gustavsson $0 (0)
Filip Chlapik $0 (0)
Mitch Reinke $0 (0)
Nicholas Caamano $0 (0)
Sonny Milano $0 (0)
Adam Musil $0 (0)
Total Farm Players18
Salary Commitment
Year 2023 : $1,215,000
Year 2024 : $400,000
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,215,000
Year 2024 : $400,000
Year 2025 : $0
Year 2026 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameFLA Live Arena
Level 1: 6000 - $400 - 0 - 0,00%
Level 2: 5000 - $200 - 0 - 0,00%
Level 3: 2000 - $125 - 0 - 0,00%
Level 4: 4000 - $75 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $75 - 0 - 0,00%
Farm Level 2: 1000 - $35 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,700,000
Farm Players Total Salaries$1,949,700
Coaches Total Salaries$4,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$133,015,138
Projected Bank Account$133,015,138

Pro Players Salaries

Taylor Hall $9,000,000 (3)
Leon Draisaitl $8,500,000 (2)
John Carlson $8,000,000 (3)
TJ Brodie $7,000,000 (2)
John Klingberg $6,000,000 (3)
Kevin Hayes $6,000,000 (1)
William Karlsson $5,900,000 (4)
Nico Hischier $5,750,000 (1)
Carter Hart $5,600,000 (1)
Arttu Ruotsalainen $2,800,000 (1)
Frederick Gaudreau $2,500,000 (2)
Rushan Rafikov $2,400,000 (2)
Dmitry Orlov $2,300,000 (2)
Artur Kayumov $1,900,000 (1)
Ivan Barbashev $1,650,000 (1)
Igor Geraskin $1,500,000 (3)
Zach Aston-Reese $1,350,000 (1)
Rasmus Sandin $950,000 (1)
Jesper Boqvist $900,000 (1)
Alexander Nikishin $850,000 (1)
Linus Soderstrom $850,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $81,700,000
Year 2024 : $53,100,000
Year 2025 : $30,400,000
Year 2026 : $5,900,000
Salary Average Commitment
Year 2023 : $75,650,000
Year 2024 : $52,450,000
Year 2025 : $29,750,000
Year 2026 : $5,250,000
Salary Cap with 1 Way Contract
Year 2023 : $81,700,000
Year 2024 : $53,100,000
Year 2025 : $30,400,000
Year 2026 : $5,900,000

Farm Players Salaries

Mikhail Maltsev $125,000 (1)
Nikita Popugaev $120,000 (1)
Egor Yakovlev $100,000 (3)
Vladislav Yeryomenko $99,500 (2)
Yaroslav Askarov $97,500 (1)
Alexei Lipanov $97,500 (2)
Makar Khabarov $96,500 (3)
Pavel Dorofeyev $95,000 (2)
Wade Allison $90,000 (1)
Nikita Zorkin $87,600 (3)
Semyon Der-Arguchintsev $85,000 (1)
Ilya Mironov $85,000 (1)
Kirill Kirsanov $85,000 (3)
Ivan Kulbakov $80,000 (1)
Evgeny Svechnikov $80,000 (2)
Nikolay Prokhorkin $76,000 (2)
Maxim Mamin $75,100 (4)
Alexei Sergeyev $75,000 (1)
Ivan Chekhovich $75,000 (1)
Alexander Zhabreyev $75,000 (2)
Yegor Vinogradov $75,000 (3)
Yaroslav Busygin $75,000 (3)
Total Farm Players22
Salary Commitment
Year 2023 : $1,949,700
Year 2024 : $1,117,200
Year 2025 : $594,200
Year 2026 : $75,100
Salary Average Commitment
Year 2023 : $1,949,700
Year 2024 : $1,117,200
Year 2025 : $594,200
Year 2026 : $75,100

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $200 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,070,699
Farm Players Total Salaries$2,743,000
Coaches Total Salaries$6,275,000
Luxury Taxe Total$0
Special Salary Cap Value$1,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$58,747,011
Projected Bank Account$58,747,011

Pro Players Salaries

Jeff Skinner $9,000,000 (4)
William Nylander $6,962,366 (1)
Max Pacioretty $6,850,000 (2)
Mikael Granlund $6,500,000 (2)
Jake Muzzin $6,250,000 (3)
Darcy Kuemper $6,200,000 (1)
Jeff Petry $6,000,000 (2)
Matt Niskanen $5,000,000 (2)
Jake McCabe $4,550,000 (2)
Nazem Kadri $4,350,000 (3)
Kaapo Kakko $4,250,000 (4)
Matt Calvert $3,500,000 (1)
CJ Smith $3,333,333 (2)
Christian Folin $2,100,000 (2)
Jakob Forsbacka Karlsson $1,875,000 (2)
Dalton Prout $1,450,000 (1)
Nail Yakupov $1,150,000 (1)
Patric Hornqvist $1,100,000 (1)
Jamie Oleksiak $1,000,000 (1)
Rafael Harvey-Pinard $900,000 (1)
Samuel Fagemo $900,000 (1)
Dustin Wolf $850,000 (2)
Total Pro Players22
Salary Commitment
Year 2023 : $84,070,699
Year 2024 : $60,908,333
Year 2025 : $23,850,000
Year 2026 : $13,250,000
Salary Average Commitment
Year 2023 : $69,108,333
Year 2024 : $52,408,333
Year 2025 : $15,350,000
Year 2026 : $4,750,000
Salary Cap with 1 Way Contract
Year 2023 : $84,070,699
Year 2024 : $60,908,333
Year 2025 : $23,850,000
Year 2026 : $13,250,000

Farm Players Salaries

Alex Nedeljkovic $280,000 (1)
Brandon Gignac $150,000 (1)
Jacob Larsson $150,000 (3)
Jean-Sebastien Dea $150,000 (1)
Maksim Sushko $135,000 (1)
Jesse Gabrielle $115,000 (1)
Jonas Johansson $110,000 (1)
Nick Seeler $99,500 (2)
Scott Mayfield $97,500 (2)
Ludwig Bystrom $97,500 (2)
Victor Soderstrom $97,500 (2)
Daniel Audette $92,500 (2)
Michael Pezzetta $90,000 (1)
Joni Ikonen $90,000 (1)
Derrick Pouliot $88,500 (2)
Julius Honka $87,500 (1)
Gabriel Fontaine $87,500 (2)
Dominik Kahun $87,500 (2)
Frederic Allard $87,500 (2)
Jordan Kawaguchi $85,000 (1)
Ryan Collins $82,500 (1)
Michael McNiven $80,000 (1)
Ryan Hitchcock $77,500 (1)
Parker Foo $75,000 (1)
Jan Drozg $75,000 (1)
Ben Jones $75,000 (1)
Total Farm Players26
Salary Commitment
Year 2023 : $2,743,000
Year 2024 : $985,500
Year 2025 : $150,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,743,000
Year 2024 : $985,500
Year 2025 : $150,000
Year 2026 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $200 - 0 - 0,00%
Level 2: 5000 - $100 - 0 - 0,00%
Level 3: 2000 - $50 - 0 - 0,00%
Level 4: 4000 - $40 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,125,000
Farm Players Total Salaries$2,946,400
Coaches Total Salaries$7,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$110,185,199
Projected Bank Account$110,185,199

Pro Players Salaries

Drew Doughty $11,000,000 (4)
Claude Giroux $10,000,000 (3)
Evander Kane $7,000,000 (2)
Sean Durzi $6,100,000 (3)
Jonathan Drouin $5,700,000 (5)
Josh Bailey $5,000,000 (1)
Ryan Dzingel $4,500,000 (1)
Scott Perunovich $3,750,000 (3)
Erik Cernak $3,600,000 (1)
Colton Sissons $3,500,000 (2)
Kaapo Kahkonen $3,500,000 (2)
Nikita Zadorov $3,500,000 (1)
Luke Glendening $3,400,000 (3)
Derek Stepan $3,000,000 (3)
Samuel Bucek $2,800,000 (3)
Collin Adams $2,300,000 (2)
Tyler Bozak $1,500,000 (2)
Felix Sandstrom $1,350,000 (3)
Alex Newhook $975,000 (2)
Justin Barron $900,000 (3)
Nick Ebert $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2023 : $84,125,000
Year 2024 : $66,775,000
Year 2025 : $48,000,000
Year 2026 : $16,700,000
Salary Average Commitment
Year 2023 : $73,625,000
Year 2024 : $56,275,000
Year 2025 : $37,500,000
Year 2026 : $6,200,000
Salary Cap with 1 Way Contract
Year 2023 : $84,125,000
Year 2024 : $66,775,000
Year 2025 : $48,000,000
Year 2026 : $16,700,000

Farm Players Salaries

Adam Reideborn $250,000 (1)
Rasmus Asplund $200,000 (2)
Cal Foote $150,000 (1)
Maxime Lajoie $138,500 (2)
Fredrik Claesson $125,000 (1)
Anders Bjork $112,600 (2)
Nico Sturm $110,000 (1)
Garrett Pilon $108,900 (1)
Maxime Fortier $100,800 (2)
Brayden Burke $100,800 (2)
Adam Ollas Matsson $100,000 (1)
Brendan Smith $100,000 (1)
Michael DiPietro $100,000 (1)
Philip Broberg $100,000 (1)
Alex Dostie $99,600 (2)
Jalen Smereck $99,100 (2)
David Sklenicka $96,100 (2)
Sebastien Aho $95,000 (1)
Stefan Matteau $90,000 (1)
Zac Rinaldo $90,000 (1)
Ian Mitchell $90,000 (1)
Ryan McLeod $90,000 (1)
Mackenzie Entwistle $85,000 (1)
Oleg Sosunov $80,000 (1)
Kole Lind $80,000 (1)
Conner Bleackley $80,000 (1)
Marian Studenic $75,000 (1)
Total Farm Players27
Salary Commitment
Year 2023 : $2,946,400
Year 2024 : $947,500
Year 2025 : $0
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,926,400
Year 2024 : $947,500
Year 2025 : $0
Year 2026 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6100 - $400 - 0 - 0,00%
Level 2: 5100 - $200 - 0 - 0,00%
Level 3: 2100 - $125 - 0 - 0,00%
Level 4: 4200 - $75 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18500
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $35 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,400,000
Farm Players Total Salaries$1,950,000
Coaches Total Salaries$3,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$138,563,085
Projected Bank Account$138,563,085

Pro Players Salaries

Nikita Kucherov $9,500,000 (4)
Bo Horvat $7,500,000 (7)
Justin Faulk $6,200,000 (1)
Robin Press $5,500,000 (5)
James Reimer $5,000,000 (5)
Jake DeBrusk $4,800,000 (1)
Kevan Miller $4,500,000 (2)
Daniel Vladar $4,000,000 (5)
Alec Martinez $4,000,000 (2)
Gabriel Vilardi $3,750,000 (3)
Adam McQuaid $3,500,000 (2)
Pius Suter $3,000,000 (1)
Anthony Beauvillier $2,750,000 (1)
Rudolfs Balcers $2,500,000 (2)
Victor Olofsson $2,500,000 (2)
Yegor Zaitsev $2,000,000 (2)
Eetu Luostarinen $1,875,000 (2)
Oskar Sundqvist $1,875,000 (2)
Shawn Boudrias $1,200,000 (3)
Ryan Spooner $1,000,000 (1)
Calen Addison $900,000 (1)
Markus Nutivaara $800,000 (1)
Hampus Gustafsson $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $79,400,000
Year 2024 : $59,200,000
Year 2025 : $36,450,000
Year 2026 : $31,500,000
Salary Average Commitment
Year 2023 : $70,400,000
Year 2024 : $50,200,000
Year 2025 : $27,450,000
Year 2026 : $22,500,000
Salary Cap with 1 Way Contract
Year 2023 : $79,400,000
Year 2024 : $59,200,000
Year 2025 : $36,450,000
Year 2026 : $31,500,000

Farm Players Salaries

Sam Steel $250,000 (2)
Jakob Chychrun $200,000 (1)
Casey DeSmith $100,000 (1)
Samuel Blais $100,000 (3)
Aleksi Heponiemi $90,000 (1)
Jared McIsaac $90,000 (2)
Cal Petersen $90,000 (2)
Colby Cave $90,000 (3)
Connor Dewar $85,000 (1)
Ty Emberson $85,000 (2)
Oscar Fantenberg $80,000 (1)
Julius Nattinen $80,000 (3)
Jonathon Martin $80,000 (2)
Joona Koppanen $77,500 (2)
Dysin Mayo $77,500 (1)
Sasha Chmelevski $75,000 (1)
Philipp Kurashev $75,000 (2)
Trey Fix-Wolansky $75,000 (1)
Jake Walman $75,000 (2)
Nelson Nogier $75,000 (1)
Total Farm Players20
Salary Commitment
Year 2023 : $1,950,000
Year 2024 : $1,092,500
Year 2025 : $270,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,950,000
Year 2024 : $1,092,500
Year 2025 : $270,000
Year 2026 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $220 - 0 - 0,00%
Level 2: 5000 - $123 - 0 - 0,00%
Level 3: 2000 - $88 - 0 - 0,00%
Level 4: 4000 - $48 - 0 - 0,00%
Luxury : 1000 - $400 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $57 - 0 - 0,00%
Farm Level 2: 1000 - $27 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,875,000
Farm Players Total Salaries$1,487,500
Coaches Total Salaries$7,750,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$166,787,260
Projected Bank Account$166,787,260

Pro Players Salaries

Johnny Gaudreau $10,000,000 (5)
Adam Fox $8,800,000 (8)
Victor Hedman $7,875,000 (2)
Reilly Smith $7,500,000 (4)
Tyler Myers $7,250,000 (2)
Tyler Toffoli $5,000,000 (1)
Andreas Athanasiou $4,200,000 (3)
Jake Allen $3,800,000 (1)
Victor Rask $3,750,000 (2)
Nick Abbruzzese $3,750,000 (3)
Sergei Shumakov $3,750,000 (2)
Jonathan Quick $3,250,000 (1)
Danny DeKeyser $2,950,000 (3)
Jean-Gabriel Pageau $2,750,000 (2)
Radim Zohorna $1,500,000 (1)
Mikkel Boedker $1,500,000 (1)
Caleb Jones $1,500,000 (2)
Boo Nieves $1,000,000 (1)
Bobby Ryan $1,000,000 (1)
Dmitri Rashevsky $750,000 (2)
Total Pro Players20
Salary Commitment
Year 2023 : $81,875,000
Year 2024 : $64,825,000
Year 2025 : $37,200,000
Year 2026 : $26,300,000
Salary Average Commitment
Year 2023 : $80,125,000
Year 2024 : $63,075,000
Year 2025 : $37,200,000
Year 2026 : $26,300,000
Salary Cap with 1 Way Contract
Year 2023 : $81,875,000
Year 2024 : $64,825,000
Year 2025 : $37,200,000
Year 2026 : $26,300,000

Farm Players Salaries

Shane Starrett $275,000 (1)
Dmitry Kulikov $140,000 (1)
Tyler Angle  $130,000 (2)
Carl Dahlstrom $125,000 (1)
Tyler Graovac $115,000 (1)
Axel Holmstrom $100,000 (1)
Nils Hoglander $95,000 (1)
JJ Peterka $95,000 (3)
Robin Salo $90,000 (1)
Martins Dzierkals $85,000 (1)
Cam Dineen $85,000 (1)
Dmitry Osipov $77,500 (3)
Pavel Koltygin $75,000 (2)
Tanner Jeannot $0 (0)
Warren Foegele $0 (0)
Matthew Highmore $0 (0)
Jack Dougherty $0 (0)
Giovanni Fiore $0 (0)
Dominic Turgeon $0 (0)
Darren Raddysh $0 (0)
Tyson Jost $0 (0)
Total Farm Players21
Salary Commitment
Year 2023 : $1,487,500
Year 2024 : $377,500
Year 2025 : $172,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,487,500
Year 2024 : $377,500
Year 2025 : $172,500
Year 2026 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 6000 - $400 - 0 - 0,00%
Level 2: 5000 - $200 - 0 - 0,00%
Level 3: 2000 - $125 - 0 - 0,00%
Level 4: 4000 - $75 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,284,000
Farm Players Total Salaries$1,643,100
Coaches Total Salaries$9,500,000
Luxury Taxe Total$0
Special Salary Cap Value($5,425,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$92,758,303
Projected Bank Account$92,758,303

Pro Players Salaries

Auston Matthews $11,634,000 (1)
Jack Eichel $10,000,000 (3)
Vincent Trocheck $7,500,000 (3)
Rasmus Dahlin $7,500,000 (7)
Carl Soderberg $6,500,000 (3)
TJ Oshie $5,750,000 (2)
Martin Jones $5,750,000 (1)
Jordan Eberle $5,500,000 (1)
Josh Manson $4,500,000 (1)
Olli Maatta $4,100,000 (1)
Max Jones $3,300,000 (2)
Mark Pysyk $3,000,000 (1)
Carl Hagelin $2,500,000 (3)
Carl Gunnarsson $2,350,000 (1)
Jesper Fast $1,500,000 (1)
Matvei Michkov $1,000,000 (3)
Trevor Zegras $1,000,000 (2)
Connor McMichael $950,000 (2)
Nils Lundkvist $950,000 (1)
Total Pro Players19
Salary Commitment
Year 2023 : $85,284,000
Year 2024 : $46,000,000
Year 2025 : $35,000,000
Year 2026 : $7,500,000
Salary Average Commitment
Year 2023 : $63,900,000
Year 2024 : $40,750,000
Year 2025 : $35,000,000
Year 2026 : $7,500,000
Salary Cap with 1 Way Contract
Year 2023 : $85,284,000
Year 2024 : $46,000,000
Year 2025 : $35,000,000
Year 2026 : $7,500,000

Farm Players Salaries

Josh Mahura $200,000 (2)
Joel Eriksson Ek $200,000 (1)
Mitchell Vande Sompel $125,000 (2)
Ken Appleby $97,100 (1)
Dominik Bokk $95,000 (2)
Samuel Poulin $95,000 (2)
Jesse Puljujarvi $90,000 (1)
Justin Auger $90,000 (1)
Andreas Martinsen $89,500 (1)
Spencer Foo $87,500 (1)
Adam Brooks $85,000 (2)
Carsen Twarynski $84,000 (1)
Charles D'Astous $80,000 (3)
Hugh McGing $75,000 (2)
Andrew Nielsen $75,000 (2)
Matt Bradley $75,000 (1)
Adam Huska $0 (0)
Declan McDonnell $0 (0)
Slava Demin $0 (0)
Bokondji Imama $0 (0)
Total Farm Players20
Salary Commitment
Year 2023 : $1,643,100
Year 2024 : $830,000
Year 2025 : $80,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $1,643,100
Year 2024 : $830,000
Year 2025 : $80,000
Year 2026 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Center
Level 1: 6200 - $220 - 0 - 0,00%
Level 2: 5200 - $150 - 0 - 0,00%
Level 3: 2200 - $80 - 0 - 0,00%
Level 4: 4200 - $50 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18800
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,150,666
Farm Players Total Salaries$2,288,500
Coaches Total Salaries$5,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$112,761,214
Projected Bank Account$112,761,214

Pro Players Salaries

Mikko Koskinen $7,000,000 (1)
Jack Hughes $6,000,000 (2)
Travis Konecny $5,125,000 (3)
Christian Dvorak $4,450,000 (2)
Jake Bean $4,000,000 (1)
Martin Necas $3,750,000 (1)
Petrus Palmu $3,666,666 (3)
Ryan Strome $3,600,000 (1)
Vince Dunn $3,500,000 (1)
Brett Connolly $3,500,000 (1)
Cody Ceci $2,684,000 (3)
Troy Terry $2,500,000 (3)
Lawson Crouse $2,500,000 (1)
Andrew Peeke $2,500,000 (2)
Jordan Greenway $2,000,000 (2)
Sean Walker $1,500,000 (2)
John Quenneville $1,500,000 (2)
Jonathan Dahlen $1,500,000 (2)
Sami Niku $1,200,000 (1)
Yegor Korshkov $1,000,000 (1)
Noah Dobson $975,000 (1)
Mathieu Olivier $950,000 (1)
Patrik Rybar $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2023 : $66,150,666
Year 2024 : $33,425,666
Year 2025 : $13,975,666
Year 2026 : $0
Salary Average Commitment
Year 2023 : $59,400,666
Year 2024 : $29,475,666
Year 2025 : $13,975,666
Year 2026 : $0
Salary Cap with 1 Way Contract
Year 2023 : $66,150,666
Year 2024 : $33,425,666
Year 2025 : $13,975,666
Year 2026 : $0

Farm Players Salaries

Jason Spezza $150,000 (1)
MacKenzie Weegar $120,000 (3)
Pavol Regenda $120,000 (2)
Josef Korenar $110,000 (1)
Vasili Podkolzin $100,000 (2)
Spencer Knight $97,500 (2)
Thomas Harley $97,500 (1)
Rasmus Kupari $97,500 (1)
Kaiden Guhle $95,000 (3)
Isac Lundestrom $95,000 (1)
Tye Felhaber $95,000 (2)
Benoit-Olivier Groulx $90,000 (1)
Kevin Bahl $90,000 (1)
Wyatt Johnston $85,000 (2)
Jake Paterson $80,000 (2)
Brendan Guhle $80,000 (2)
Brady Gilmour $80,000 (2)
Matthew Phillips $77,000 (1)
Connor Bunnaman $77,000 (1)
Ben Gleason $77,000 (1)
Alexei Toropchenko $75,000 (1)
Simon Lundmark $75,000 (2)
Samuel Walker $75,000 (1)
Nikita Jevpalovs $75,000 (1)
Egor Zamula $75,000 (2)
Total Farm Players25
Salary Commitment
Year 2023 : $2,288,500
Year 2024 : $1,102,500
Year 2025 : $215,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,288,500
Year 2024 : $1,102,500
Year 2025 : $215,000
Year 2026 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6150 - $400 - 0 - 0,00%
Level 2: 5100 - $200 - 0 - 0,00%
Level 3: 2100 - $125 - 0 - 0,00%
Level 4: 4200 - $75 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18550
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $35 - 0 - 0,00%
Farm Level 2: 1000 - $15 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,125,000
Farm Players Total Salaries$2,611,300
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value($2,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$136,960,133
Projected Bank Account$136,960,133

Pro Players Salaries

Morgan Rielly $8,000,000 (7)
Patrik Laine $7,500,000 (1)
Pierre-Luc Dubois $7,400,000 (5)
Chris Kreider $6,500,000 (3)
Nick Suzuki $6,500,000 (4)
Jake Guentzel $6,000,000 (1)
Semyon Varlamov $5,000,000 (1)
Brian Dumoulin $5,000,000 (3)
Jonathan Marchessault $5,000,000 (1)
Mike Matheson $4,875,000 (3)
Kris Russell $3,100,000 (2)
Mattias Janmark $3,000,000 (3)
Robert Bortuzzo $3,000,000 (1)
JT Compher $2,875,000 (1)
Marc Staal $2,650,000 (2)
Malcolm Subban $1,850,000 (3)
Riley Nash $1,300,000 (1)
Eeli Tolvanen $1,300,000 (1)
Cooper Marody $1,300,000 (1)
Tom Pyatt $1,000,000 (1)
Braden Schneider $975,000 (2)
Total Pro Players21
Salary Commitment
Year 2023 : $84,125,000
Year 2024 : $49,850,000
Year 2025 : $43,125,000
Year 2026 : $21,900,000
Salary Average Commitment
Year 2023 : $71,825,000
Year 2024 : $49,850,000
Year 2025 : $43,125,000
Year 2026 : $21,900,000
Salary Cap with 1 Way Contract
Year 2023 : $84,125,000
Year 2024 : $49,850,000
Year 2025 : $43,125,000
Year 2026 : $21,900,000

Farm Players Salaries

Chandler Stephenson $180,000 (1)
Jon Gillies $150,000 (3)
Kyle Capobianco $140,000 (2)
Gage Quinney $135,000 (1)
Michael Raffl $130,000 (1)
Marcus Hogberg $120,000 (2)
Dylan McIlrath $120,000 (2)
Karl Alzner $120,000 (2)
Nick DeSimone $100,000 (1)
Joakim Ryan $100,000 (3)
Evan McEneny $100,000 (3)
Eric Robinson $100,000 (1)
Danton Heinen $100,000 (1)
Chase Balisy $100,000 (1)
Connor Zary $97,500 (2)
Spencer Watson $97,200 (1)
Alexandre Ranger $96,500 (1)
Michael Brodzinski $95,400 (1)
Dante Salituro $92,200 (1)
Kyle Wood $90,000 (2)
Nicholas Baptiste $90,000 (2)
Francis Perron $90,000 (2)
Lucas Wallmark $85,000 (2)
Zack MacEwen $82,500 (2)
Total Farm Players24
Salary Commitment
Year 2023 : $2,611,300
Year 2024 : $1,385,000
Year 2025 : $350,000
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,611,300
Year 2024 : $1,385,000
Year 2025 : $350,000
Year 2026 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6600 - $400 - 0 - 0,00%
Level 2: 5000 - $200 - 0 - 0,00%
Level 3: 2000 - $125 - 0 - 0,00%
Level 4: 4000 - $75 - 0 - 0,00%
Luxury : 1000 - $500 - 0 - 0,00%
Total Capacity :18600
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,476,000
Farm Players Total Salaries$2,780,000
Coaches Total Salaries$9,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$117,369,790
Projected Bank Account$117,369,790

Pro Players Salaries

Ryan O'Reilly $10,500,000 (6)
Mikko Rantanen $8,750,000 (4)
PK Subban $8,500,000 (4)
Nicklas Backstrom $7,751,000 (2)
Devan Dubnyk $7,500,000 (2)
Nate Schmidt $5,950,000 (2)
Cam Atkinson $5,875,000 (2)
Jaccob Slavin $5,300,000 (2)
Konstantin Okulov $4,000,000 (1)
Niklas Hjalmarsson $3,850,000 (2)
Nick Holden $3,500,000 (1)
Jonas Brodin $3,300,000 (2)
Nikita Tryamkin $3,100,000 (2)
Andrew Copp $3,000,000 (2)
Nick Bonino (1 Way Contract) $2,500,000 (2)
-1 Way Contract Salary Cap : $2,500,000
Erik Condra $1,200,000 (2)
Loui Eriksson $1,000,000 (1)
Marat Khairullin $1,000,000 (2)
Nikita Tertyshny $1,000,000 (2)
Lucas Raymond $1,000,000 (2)
Sam Montembeault (1 Way Contract) $1,000,000 (1)
Anttoni Honka $900,000 (1)
Total Pro Players22
Salary Commitment
Year 2023 : $90,476,000
Year 2024 : $80,076,000
Year 2025 : $27,750,000
Year 2026 : $27,750,000
Salary Average Commitment
Year 2023 : $76,976,000
Year 2024 : $66,576,000
Year 2025 : $19,700,000
Year 2026 : $19,700,000
Salary Cap with 1 Way Contract
Year 2023 : $90,476,000
Year 2024 : $80,076,000
Year 2025 : $27,750,000
Year 2026 : $27,750,000

Farm Players Salaries

Tony DeAngelo $200,000 (1)
Jordan Oesterle $200,000 (6)
Mirco Mueller $200,000 (3)
Robin Kovacs $200,000 (1)
Will Reilly $200,000 (2)
Tyler Ennis $150,000 (3)
Daniel Sprong $150,000 (1)
Sven Baertschi $150,000 (6)
Hannes Bjorninen $150,000 (1)
Henrik Haapala $125,000 (2)
Corban Knight $100,000 (1)
Anthony Stolarz $100,000 (2)
David Rittich $100,000 (2)
Hayden Verbeek $95,000 (2)
Anthony Richard $95,000 (2)
Ty Lewis $90,000 (2)
Jack Badini $85,000 (1)
Cale Fleury $85,000 (1)
Nate Prosser $80,000 (1)
Otto Somppi $75,000 (1)
Josiah Slavin $75,000 (1)
Gustav Bouramman $75,000 (1)
Beck Malenstyn $0 (0)
Total Farm Players23
Salary Commitment
Year 2023 : $2,780,000
Year 2024 : $1,505,000
Year 2025 : $700,000
Year 2026 : $350,000
Salary Average Commitment
Year 2023 : $2,780,000
Year 2024 : $1,505,000
Year 2025 : $700,000
Year 2026 : $350,000

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $215 - 0 - 0,00%
Level 2: 5000 - $150 - 0 - 0,00%
Level 3: 2000 - $75 - 0 - 0,00%
Level 4: 4000 - $55 - 0 - 0,00%
Luxury : 1000 - $475 - 0 - 0,00%
Total Capacity :18000
Team Popularity : 100,00%
Farm
Farm Level 1: 2000 - $50 - 0 - 0,00%
Farm Level 2: 1000 - $25 - 0 - 0,00%
Farm Total Capacity :3000
Team Popularity : 100,00%

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,816,667
Farm Players Total Salaries$2,494,500
Coaches Total Salaries$13,000,000
Luxury Taxe Total$0
Special Salary Cap Value$9,825,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $85,000,000$0
Estimate Over Minimum Salary Cap of $65,000,000 $0
Current Bank Account$158,371,315
Projected Bank Account$158,371,315

Pro Players Salaries

Ben Bishop $11,000,000 (3)
Vladimir Tarasenko $8,500,000 (5)
Shayne Gostisbehere $6,750,000 (3)
Anders Lee $6,666,667 (2)
Ryan Ellis $6,250,000 (4)
Vladislav Namestnikov $4,700,000 (1)
Alexander Wennberg $4,400,000 (4)
Jordie Benn $3,750,000 (2)
Alexander Yakovenko $2,650,000 (1)
Steven Santini $2,400,000 (3)
Valentin Zykov $2,150,000 (3)
Sheldon Dries $2,000,000 (2)
Hardy Haman Aktell $1,850,000 (3)
Jason Dickinson $1,500,000 (2)
Joonas Korpisalo $1,500,000 (2)
Anton Lundell $1,000,000 (1)
Wayne Simmonds $950,000 (2)
Vincent Dunn $950,000 (1)
Matt Martin $950,000 (2)
Joseph Blandisi $950,000 (1)
Jaycob Megna $950,000 (3)
Total Pro Players21
Salary Commitment
Year 2023 : $71,816,667
Year 2024 : $61,566,667
Year 2025 : $44,250,000
Year 2026 : $19,150,000
Salary Average Commitment
Year 2023 : $60,100,000
Year 2024 : $49,850,000
Year 2025 : $38,500,000
Year 2026 : $13,400,000
Salary Cap with 1 Way Contract
Year 2023 : $71,816,667
Year 2024 : $61,566,667
Year 2025 : $44,250,000
Year 2026 : $19,150,000

Farm Players Salaries

Daniil Isayev $175,000 (2)
Andreas Johnsson $170,000 (3)
Greg Printz $135,000 (2)
Oskar Lindblom $130,000 (1)
Pontus Aberg $126,000 (3)
Anthony Louis $126,000 (3)
Jake Sanderson $100,000 (3)
Jack Quinn $97,500 (3)
Seth Jarvis $97,500 (2)
Anthony Greco $95,000 (1)
Brad Malone $95,000 (2)
Joseph Gambardella $95,000 (1)
Michael Carcone $95,000 (1)
Brian Elliott $95,000 (2)
Merrick Madsen $95,000 (1)
Aurelien Dair $95,000 (3)
Trent Frederic $92,500 (2)
Artyom Duda $90,000 (3)
Nolan Foote $90,000 (1)
Domenick Fensore $85,000 (2)
Viljami Marjala $85,000 (3)
Ian McCoshen $80,000 (1)
Riley Damiani $75,000 (1)
Valtteri Viirret $75,000 (3)
Total Farm Players24
Salary Commitment
Year 2023 : $2,494,500
Year 2024 : $1,739,500
Year 2025 : $964,500
Year 2026 : $0
Salary Average Commitment
Year 2023 : $2,494,500
Year 2024 : $1,739,500
Year 2025 : $964,500
Year 2026 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $85,000,000
Available Cap Space

Over Minimum of
$65,000,000

Pro Players

Farm Players

Total Players

Avalanche $188,003,916 ($3,150,000) $88,150,000 -$68,150,000 212546
Blackhawks $82,673,882 ($4,250,000) $89,250,000 -$69,250,000 232447
Blue Jackets $47,019,712 $0 $85,000,000 -$65,000,000 201939
Blues $99,924,767 $6,400,000 $78,600,000 -$58,600,000 242650
Bruins $103,203,702 $116,000 $84,884,000 -$64,884,000 242549
Canadiens $190,193,555 ($1,450,000) $86,450,000 -$66,450,000 232346
Canucks $93,741,201 $0 $85,000,000 -$65,000,000 222648
Capitals $80,183,452 $0 $85,000,000 -$65,000,000 232548
Coyotes $165,390,144 $0 $85,000,000 -$65,000,000 223355
Devils $87,013,931 $0 $85,000,000 -$65,000,000 222951
Ducks $117,149,905 $0 $85,000,000 -$65,000,000 222446
Flames $82,046,856 $3,400,000 $81,600,000 -$61,600,000 212142
Flyers $87,300,733 $2,800,000 $82,200,000 -$62,200,000 222042
Golden Knights $107,472,510 ($2,650,000) $87,650,000 -$67,650,000 241842
Hurricanes $151,246,873 ($2,800,000) $87,800,000 -$67,800,000 242246
Islanders $91,067,041 $0 $85,000,000 -$65,000,000 282048
Jets $129,606,257 $0 $85,000,000 -$65,000,000 201737
Kings $48,220,828 $0 $85,000,000 -$65,000,000 222547
Kraken $50,949,079 $1,000,000 $84,000,000 -$64,000,000 232750
Maple Leafs $103,459,478 $0 $85,000,000 -$65,000,000 201636
Nordiques $86,752,179 ($2,116,000) $87,116,000 -$67,116,000 201838
Oilers $48,008,901 ($2,450,000) $87,450,000 -$67,450,000 201838
Panthers $133,015,138 $0 $85,000,000 -$65,000,000 212243
Penguins $58,747,011 $1,250,000 $83,750,000 -$63,750,000 222648
Predators $110,185,199 $0 $85,000,000 -$65,000,000 212748
Rangers $138,563,085 $0 $85,000,000 -$65,000,000 232043
Red Wings $166,787,260 $2,000,000 $83,000,000 -$63,000,000 202141
Sabres $92,758,303 ($5,425,000) $90,425,000 -$70,425,000 192039
Senators $112,761,214 $0 $85,000,000 -$65,000,000 232548
Sharks $136,960,133 ($2,500,000) $87,500,000 -$67,500,000 212445
Stars $117,369,790 $0 $85,000,000 -$65,000,000 222345
Wild $158,371,315 $9,825,000 $75,175,000 -$55,175,000 212445