Arena Capacity - Ticket Price Attendance - % |
Arena Name | Prudential Center |
Level 1: | 6000 - $200 - 6 000 - 100,00% |
Level 2: | 5000 - $100 - 5 000 - 100,00% |
Level 3: | 2000 - $50 - 2 000 - 100,00% |
Level 4: | 4000 - $40 - 4 000 - 100,00% |
Luxury : | 1000 - $400 - 1 000 - 100,00% |
Total Capacity : | 18000 |
Team Popularity : | 100,00% |
Farm |
Farm Level 1: | 2000 - $50 - 2 000 - 100,00% |
Farm Level 2: | 1000 - $25 - 1 000 - 100,00% |
Farm Total Capacity : | 3000 |
Team Popularity : | 100,00% |
Income |
Home Games Left | 0 |
Average Attendance - % | 18 000 - 100,00% |
Average Income per Game | $2,950,000 |
Year to Date Revenue | $14,750,000 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 3 000 - 100,00% |
Average Income per Game | $156,250 |
Year to Date Revenue | $312,500 |
Expense |
Pro Players Total Salaries | $85,125,000 |
Farm Players Total Salaries | $2,110,000 |
Coaches Total Salaries | $5,000,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $1,293,449 |
Pro Year To Date Expenses | $0 |
Farm Year To Date Expenses | $0 |
Pro Salary Cap To Date | $0 |
Farm Salary Cap To Date | $0 |
Current Bank Account | $83,612,791 |
Projected Bank Account | $83,612,791 |
|
Pro Players Salaries |
Erik Karlsson |
$11,500,000 (4) |
Sergei Bobrovsky |
$10,000,000 (4) |
Jeff Petry |
$6,000,000 (2) |
Brendan Gallagher |
$5,300,000 (2) |
Jesper Bratt |
$4,500,000 (6) |
Jordan Kyrou |
$4,500,000 (5) |
Kaapo Kakko |
$4,250,000 (4) |
Victor Rask |
$3,750,000 (2) |
Kailer Yamamoto |
$3,600,000 (1) |
Jesperi Kotkaniemi |
$3,000,000 (1) |
Vladimir Tkachev |
$3,000,000 (4) |
Drake Batherson (1 Way Contract) |
$2,675,000 (2) |
Casey Mittelstadt |
$2,200,000 (1) |
Marek Hecl |
$2,200,000 (1) |
Filip Hronek |
$2,200,000 (1) |
Erik Brannstrom |
$2,000,000 (2) |
Madison Bowey |
$1,775,000 (3) |
David Tomasek |
$1,100,000 (2) |
Chris Nell |
$1,100,000 (2) |
Adam Erne |
$1,000,000 (1) |
Ryan MacInnis |
$1,000,000 (2) |
Tyler Parsons |
$1,000,000 (3) |
Dylan Guenther |
$1,000,000 (3) |
Jeremy Helvig |
$1,000,000 (2) |
Josh Archibald |
$975,000 (2) |
Michael McLeod |
$950,000 (2) |
Jake Dotchin |
$950,000 (2) |
Lucas Johansen |
$900,000 (2) |
Alex Goligoski (1 Way Contract) |
$850,000 (2) |
Calle Clang |
$850,000 (2) |
Total Pro Players | 30 |
Salary Commitment |
Year 2023 : $85,125,000 |
Year 2024 : $70,925,000 |
Year 2025 : $41,525,000 |
Year 2026 : $37,750,000 |
Salary Average Commitment |
Year 2023 : $74,125,000 |
Year 2024 : $59,925,000 |
Year 2025 : $30,525,000 |
Year 2026 : $26,750,000 |
Salary Cap with 1 Way Contract |
Year 2023 : $85,125,000 |
Year 2024 : $70,925,000 |
Year 2025 : $41,525,000 |
Year 2026 : $37,750,000 |
|
Farm Players Salaries |
Sam Bennett |
$200,000 (1) |
Sean Day |
$150,000 (2) |
Gustav Forsling |
$150,000 (1) |
Jason Dickinson |
$150,000 (2) |
Christian Djoos |
$140,000 (1) |
Valeri Orekhov |
$110,000 (1) |
Urho Vaakanainen |
$100,000 (2) |
William Eklund |
$100,000 (3) |
Hunter McKown |
$97,500 (3) |
Jacob Bengtsson |
$97,500 (3) |
Austen Swankler |
$95,000 (3) |
Matt Brown |
$95,000 (3) |
Aleksi Saarela |
$90,000 (2) |
Adrian Kempe |
$85,000 (1) |
Zachary Uens |
$75,000 (2) |
Brett Stapley |
$75,000 (1) |
Joonas Oden |
$75,000 (1) |
Ryan Francis |
$75,000 (3) |
Aidan Dudas |
$75,000 (2) |
Graham Sward |
$75,000 (3) |
Total Farm Players | 20 |
Salary Commitment |
Year 2023 : $2,110,000 |
Year 2024 : $1,275,000 |
Year 2025 : $635,000 |
Year 2026 : $0 |
Salary Average Commitment |
Year 2023 : $2,110,000 |
Year 2024 : $1,275,000 |
Year 2025 : $635,000 |
Year 2026 : $0 |
|